Nakanihon KOGYO Co.,Ltd. (XNGO: 9643)
Japan
· Delayed Price · Currency is JPY 10,850
-350 (-3.13%)
At close: Sep 27, 2024
Nakanihon KOGYO Co.,Ltd. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2014 | FY 2013 | FY 2012 | FY 2011 | FY 2010 | 2009 - 2005 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '14 Jun 30, 2014 | Mar '14 Mar 31, 2014 | Mar '13 Mar 31, 2013 | Mar '12 Mar 31, 2012 | Mar '11 Mar 31, 2011 | Mar '10 Mar 31, 2010 | 2009 - 2005 |
| Revenue | 3,654 | 3,425 | 3,426 | 3,152 | 3,316 | 3,884 | Upgrade
|
| Revenue Growth (YoY) | 6.94% | -0.03% | 8.69% | -4.95% | -14.62% | 2.73% | Upgrade
|
| Cost of Revenue | 1,770 | 1,635 | 1,593 | 1,468 | 1,546 | 2,004 | Upgrade
|
| Gross Profit | 1,884 | 1,790 | 1,833 | 1,684 | 1,770 | 1,880 | Upgrade
|
| Selling, General & Admin | 1,457 | 1,440 | 1,451 | 1,512 | 1,549 | 1,713 | Upgrade
|
| Operating Expenses | 1,687 | 1,671 | 1,684 | 1,736 | 1,776 | 1,874 | Upgrade
|
| Operating Income | 197 | 119 | 149 | -52 | -6 | 5.96 | Upgrade
|
| Interest Expense | -6 | -7 | -10 | -12 | -16 | -21.67 | Upgrade
|
| Interest & Investment Income | 3 | 5 | 7 | 6 | 6 | 5.66 | Upgrade
|
| Other Non Operating Income (Expenses) | 7 | 8 | 9 | 6 | 1 | 10.9 | Upgrade
|
| EBT Excluding Unusual Items | 201 | 125 | 155 | -52 | -15 | 0.85 | Upgrade
|
| Gain (Loss) on Sale of Investments | 43 | 43 | - | -3 | -1 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | -0.72 | Upgrade
|
| Asset Writedown | -4 | -4 | -30 | -23 | - | -75.8 | Upgrade
|
| Other Unusual Items | - | - | -1 | -2 | -11 | - | Upgrade
|
| Pretax Income | 240 | 164 | 124 | -80 | -27 | -75.67 | Upgrade
|
| Income Tax Expense | 89 | 62 | 17 | -9 | 39 | 10.82 | Upgrade
|
| Net Income | 151 | 102 | 107 | -71 | -66 | -86.48 | Upgrade
|
| Net Income to Common | 151 | 102 | 107 | -71 | -66 | -86.48 | Upgrade
|
| Net Income Growth | 23.77% | -4.67% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Change (YoY) | -0.19% | -0.01% | -0.00% | -0.00% | -0.03% | -0.03% | Upgrade
|
| EPS (Basic) | 280.73 | 189.30 | 198.56 | -131.75 | -122.47 | -160.43 | Upgrade
|
| EPS (Diluted) | 280.73 | 189.30 | 198.56 | -131.75 | -122.47 | -160.43 | Upgrade
|
| EPS Growth | 24.00% | -4.67% | - | - | - | - | Upgrade
|
| Free Cash Flow | - | 119 | 509 | -10 | 156 | 280.44 | Upgrade
|
| Free Cash Flow Per Share | - | 220.85 | 944.56 | -18.56 | 289.48 | 520.23 | Upgrade
|
| Dividend Per Share | 60.000 | 60.000 | 60.000 | 60.000 | 60.000 | 60.000 | Upgrade
|
| Gross Margin | 51.56% | 52.26% | 53.50% | 53.43% | 53.38% | 48.40% | Upgrade
|
| Operating Margin | 5.39% | 3.47% | 4.35% | -1.65% | -0.18% | 0.15% | Upgrade
|
| Profit Margin | 4.13% | 2.98% | 3.12% | -2.25% | -1.99% | -2.23% | Upgrade
|
| Free Cash Flow Margin | - | 3.47% | 14.86% | -0.32% | 4.70% | 7.22% | Upgrade
|
| EBITDA | 448.5 | 371 | 403 | 195 | 244 | 259.28 | Upgrade
|
| EBITDA Margin | 12.27% | 10.83% | 11.76% | 6.19% | 7.36% | 6.68% | Upgrade
|
| D&A For EBITDA | 251.5 | 252 | 254 | 247 | 250 | 253.32 | Upgrade
|
| EBIT | 197 | 119 | 149 | -52 | -6 | 5.96 | Upgrade
|
| EBIT Margin | 5.39% | 3.47% | 4.35% | -1.65% | -0.18% | 0.15% | Upgrade
|
| Effective Tax Rate | 37.08% | 37.80% | 13.71% | - | - | - | Upgrade
|
| Advertising Expenses | - | 41 | 37 | 51 | 52 | 66.76 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.