Nakanihon KOGYO Co.,Ltd. (XNGO:9643)

Satixfy Communications Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Fiscal Year	Current	FY 2014	FY 2013	FY 2012	FY 2011	FY 2010
Period Ending	Aug 7, 2025	Mar 31, 2014	Mar 31, 2013	Mar 31, 2012	Mar 31, 2011	Mar 31, 2010
Market Capitalization	5,743	3,890	3,751	3,454	3,772	4,312
Market Cap Growth	5.79%	3.72%	8.58%	-8.43%	-12.51%	-9.13%
Enterprise Value	-	3,676	3,825	3,715	4,025	4,851
Last Close Price	10810.00	6759.45	6455.59	5892.59	6349.68	7229.50
PE Ratio	38.51	38.14	35.05	-	-	-
PS Ratio	1.57	1.14	1.10	1.10	1.14	1.11
PB Ratio	1.82	1.23	1.21	1.17	1.24	1.36
P/TBV Ratio	1.84	1.24	1.23	1.18	1.25	1.38
P/FCF Ratio	-	32.69	7.37	-	24.18	15.38
P/OCF Ratio	-	22.88	7.06	21.72	19.35	14.77
EV/Sales Ratio	-	1.07	1.12	1.18	1.21	1.25
EV/EBITDA Ratio	-	9.91	9.49	19.05	16.50	18.71
EV/EBIT Ratio	-	30.89	25.67	-	-	813.47
EV/FCF Ratio	-	30.89	7.51	-	25.80	17.30
Debt / Equity Ratio	0.14	0.16	0.21	0.23	0.28	0.37
Debt / EBITDA Ratio	1.02	1.33	1.63	3.50	3.44	4.48
Debt / FCF Ratio	-	4.16	1.29	-	5.39	4.14
Asset Turnover	0.80	0.74	0.75	0.69	0.67	0.73
Inventory Turnover	295.00	251.54	245.08	195.73	200.51	38.77
Quick Ratio	1.51	1.59	1.26	1.02	1.30	1.41
Current Ratio	1.68	1.81	1.46	1.26	1.53	1.69
Return on Equity (ROE)	4.81%	3.26%	3.53%	-2.36%	-2.13%	-2.69%
Return on Assets (ROA)	2.69%	1.61%	2.03%	-0.71%	-0.08%	0.07%
Return on Capital (ROIC)	3.36%	2.00%	2.52%	-0.86%	-0.09%	0.08%
Return on Capital Employed (ROCE)	5.10%	3.00%	3.70%	-	-	0.10%
Earnings Yield	2.63%	2.62%	2.85%	-2.05%	-1.75%	-2.01%
FCF Yield	-	3.06%	13.57%	-0.29%	4.13%	6.50%
Dividend Yield	0.55%	0.89%	0.93%	1.02%	0.95%	0.83%
Payout Ratio	-	31.37%	29.91%	-	-	-
Buyback Yield / Dilution	0.18%	0.01%	0.00%	0.00%	0.03%	0.03%
Total Shareholder Return	0.73%	0.90%	0.93%	1.02%	0.97%	0.86%

Updated Aug 11, 2014. Source: S&P Global Market Intelligence. Standard template. Financial Sources.