Misonoza Theatrical Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2014	FY 2013	FY 2012	FY 2011	FY 2010
Period Ending	Jan '26 Jan 30, 2026	Mar '14 Mar 31, 2014	Mar '13 Mar 31, 2013	Mar '12 Mar 31, 2012	Mar '11 Mar 31, 2011	Mar '10 Mar 31, 2010
Market Capitalization	8,452	11,907	3,145	3,662	6,469	14,828
Market Cap Growth	-1.68%	278.63%	-14.11%	-43.40%	-56.37%	-15.39%
Enterprise Value	-	8,202	6,936	7,055	9,993	18,041
Last Close Price	1697.00	2420.00	1400.00	1630.00	2880.00	6600.00
PE Ratio	2.35	4.57	-	-	-	-
PS Ratio	13.74	19.36	0.74	0.95	1.53	3.07
PB Ratio	2.00	2.81	-1.96	-16.72	39.93	19.52
P/TBV Ratio	2.00	2.81	-	-	170.25	23.23
P/FCF Ratio	-	-	30.83	-	-	-
P/OCF Ratio	-	-	30.53	-	-	-
EV/Sales Ratio	-	13.34	1.64	1.83	2.36	3.74
EV/EBITDA Ratio	-	-	15.94	-	-	1577.31
EV/EBIT Ratio	-	-	27.09	-	-	-
EV/FCF Ratio	-	-	68.00	-	-	-
Debt / Equity Ratio	0.00	0.00	-2.48	-18.23	25.29	5.35
Debt / EBITDA Ratio	-	-	9.15	-	-	355.40
Debt / FCF Ratio	-	-	39.03	-	-	-
Asset Turnover	0.14	0.14	0.90	0.70	0.69	0.71
Inventory Turnover	-	-	806.22	448.35	301.50	294.73
Quick Ratio	20.50	20.50	0.11	0.10	0.12	0.23
Current Ratio	20.90	20.90	0.12	0.12	0.14	0.27
Return on Equity (ROE)	198.71%	198.71%	-	-	-127.83%	-7.86%
Return on Assets (ROA)	-4.63%	-4.63%	3.42%	-3.38%	-3.67%	-2.14%
Return on Invested Capital (ROIC)	-42.15%	-22.55%	9.58%	-8.19%	-9.03%	-5.38%
Return on Capital Employed (ROCE)	-7.20%	-7.20%	-21.40%	-52.70%	-26.90%	-8.60%
Earnings Yield	30.85%	21.89%	-43.91%	-10.49%	-9.20%	-0.50%
FCF Yield	-	-9.29%	3.24%	-5.93%	-5.39%	-1.21%
Buyback Yield / Dilution	-61.05%	-61.05%	0.00%	0.01%	0.00%	0.01%
Total Shareholder Return	-61.05%	-61.05%	0.00%	0.01%	0.00%	0.01%

Updated Jun 26, 2014. Source: S&P Global Market Intelligence. Standard template. Financial Sources.