Uematsu Shokai Co.,Ltd. (XNGO:9914)
750.00
0.00 (0.00%)
At close: Aug 10, 2026
Uematsu Shokai Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 20, 2026 | Mar '26 Mar 20, 2026 | Mar '25 Mar 20, 2025 | Mar '24 Mar 20, 2024 | Mar '23 Mar 20, 2023 | Mar '22 Mar 20, 2022 |
| 6,735 | 6,631 | 6,306 | 7,254 | 6,455 | 6,118 | |
Revenue Growth | 5.86% | 5.15% | -13.07% | 12.38% | 5.51% | 20.13% |
Cost of Revenue | 5,776 | 5,684 | 5,395 | 6,235 | 5,548 | 5,262 |
Gross Profit | 959 | 947 | 911 | 1,019 | 907 | 856 |
Selling, General & Admin | 836 | 844 | 849 | 914 | 860 | 823 |
Operating Expenses | 854 | 862 | 867 | 926 | 872 | 838 |
Operating Income | 105 | 85 | 44 | 93 | 35 | 18 |
Interest Expense | -1 | -1 | -1 | -1 | - | - |
Interest & Investment Income | 67 | 56 | 50 | 33 | 31 | 21 |
Currency Exchange Gain (Loss) | - | - | - | -1 | -3 | -1 |
Other Non Operating Income (Expenses) | 42 | 42 | 47 | 43 | 40 | 49 |
EBT Excluding Unusual Items | 213 | 182 | 140 | 167 | 103 | 87 |
Gain (Loss) on Sale of Investments | 10 | 10 | 2 | 18 | -17 | 8 |
Pretax Income | 223 | 192 | 142 | 185 | 86 | 95 |
Income Tax Expense | 78 | 68 | 56 | 73 | 47 | 43 |
Net Income | 145 | 124 | 86 | 112 | 39 | 52 |
Net Income to Common | 145 | 124 | 86 | 112 | 39 | 52 |
Net Income Growth | 83.54% | 44.19% | -23.21% | 187.18% | -25.00% | - |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Change | -0.00% | - | -1.32% | -0.83% | 0.04% | 0.18% |
EPS (Basic) | 64.67 | 55.31 | 38.36 | 49.30 | 17.02 | 22.71 |
EPS (Diluted) | 64.67 | 55.31 | 38.36 | 49.30 | 17.02 | 22.71 |
EPS Growth | 83.55% | 44.19% | -22.19% | 189.58% | -25.03% | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 20, 2026 | Mar '26 Mar 20, 2026 | Mar '25 Mar 20, 2025 | Mar '24 Mar 20, 2024 | Mar '23 Mar 20, 2023 | Mar '22 Mar 20, 2022 |
Free Cash Flow | - | -5 | -320 | 710 | -61 | 26 |
Free Cash Flow Per Share | - | -2.23 | -142.73 | 312.50 | -26.63 | 11.35 |
Gross Margin | 14.24% | 14.28% | 14.45% | 14.05% | 14.05% | 13.99% |
Operating Margin | 1.56% | 1.28% | 0.70% | 1.28% | 0.54% | 0.29% |
Profit Margin | 2.15% | 1.87% | 1.36% | 1.54% | 0.60% | 0.85% |
Free Cash Flow Margin | - | -0.07% | -5.08% | 9.79% | -0.95% | 0.43% |
EBITDA | 123 | 103 | 62 | 105 | 47 | 33 |
EBITDA Margin | 1.83% | 1.55% | 0.98% | 1.45% | 0.73% | 0.54% |
D&A For EBITDA | 18 | 18 | 18 | 12 | 12 | 15 |
EBIT | 105 | 85 | 44 | 93 | 35 | 18 |
EBIT Margin | 1.56% | 1.28% | 0.70% | 1.28% | 0.54% | 0.29% |
Effective Tax Rate | 34.98% | 35.42% | 39.44% | 39.46% | 54.65% | 45.26% |