AB Igrene Income Statement

Financials in millions SEK. Fiscal year is September - August.

Millions SEK. Fiscal year is Sep - Aug.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov '25 Nov 30, 2025	Aug '25 Aug 31, 2025	Aug '24 Aug 31, 2024	Aug '23 Aug 31, 2023	Aug '22 Aug 31, 2022	Aug '21 Aug 31, 2021
Selling, General & Admin	8.47	8.46	4.11	2.81	3.88	5.64
Other Operating Expenses	-	-	0.95	-0	0.09	-1.17
Operating Expenses	8.51	8.53	5.2	2.97	4.75	5.74
Operating Income	-7.73	-8.53	-5.2	-2.97	-4.75	-5.74
Interest Expense	-0	-0	-0	-0.24	-0.18	-0
Interest & Investment Income	0.22	0.14	0	0	-	-
Other Non Operating Income (Expenses)	-0.05	-0.05	-	-	-	0
EBT Excluding Unusual Items	-7.55	-8.44	-5.2	-3.2	-4.93	-5.74
Gain (Loss) on Sale of Assets	-	-	-	-	-0.04	-
Pretax Income	-7.55	-8.44	-5.2	-3.2	-4.98	-5.74
Net Income	-7.55	-8.44	-5.2	-3.2	-4.98	-5.74
Net Income to Common	-7.55	-8.44	-5.2	-3.2	-4.98	-5.74
Shares Outstanding (Basic)	115	106	52	53	36	22
Shares Outstanding (Diluted)	115	106	52	53	36	22
Shares Change (YoY)	55.02%	102.86%	-2.55%	50.19%	60.89%	-3.48%
EPS (Basic)	-0.07	-0.08	-0.10	-0.06	-0.14	-0.26
EPS (Diluted)	-0.07	-0.08	-0.10	-0.06	-0.14	-0.26
Free Cash Flow	-10.43	-11.5	-3.24	-2.77	-9.65	-8.28
Free Cash Flow Per Share	-0.09	-0.11	-0.06	-0.05	-0.27	-0.38
EBITDA	-7.67	-8.46	-5.05	-2.8	-3.97	-4.47
D&A For EBITDA	0.06	0.08	0.15	0.16	0.79	1.27
EBIT	-7.73	-8.53	-5.2	-2.97	-4.75	-5.74
Revenue as Reported	-	-	0.25	0	0.1	1.45

Source: S&P Global Market Intelligence. Standard template. Financial Sources.