Angler Gaming Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	30.56	40.27	39.16	31.66	43.4
Revenue Growth (YoY)	-24.10%	2.84%	23.66%	-27.05%	-0.19%
Cost of Revenue	16.69	27.32	28.11	23.65	28.29
Gross Profit	13.87	12.95	11.05	8.02	15.11
Selling, General & Admin	7.66	8.18	6.96	7.73	6.95
Other Operating Expenses	0	-	-	-	-
Operating Expenses	7.68	8.2	7.02	10.19	7.27
Operating Income	6.19	4.74	4.03	-2.18	7.84
Interest Expense	-1.64	-0.02	-0.03	-0.02	-
Interest & Investment Income	-	0.02	-	-	-
Currency Exchange Gain (Loss)	-	-1.39	-0.93	-0.73	-0.21
Other Non Operating Income (Expenses)	-	-1.52	-0.92	-0.8	-0.38
EBT Excluding Unusual Items	4.54	1.84	2.15	-3.72	7.25
Pretax Income	4.54	1.84	2.15	-3.72	7.25
Income Tax Expense	0.01	0.02	0.01	-0.41	0.06
Net Income	4.53	1.82	2.14	-3.31	7.19
Net Income to Common	4.53	1.82	2.14	-3.31	7.19
Net Income Growth	148.66%	-14.85%	-	-	-37.83%
Shares Outstanding (Basic)	75	75	75	75	75
Shares Outstanding (Diluted)	75	75	75	75	75
EPS (Basic)	0.06	0.02	0.03	-0.04	0.10
EPS (Diluted)	0.06	0.02	0.03	-0.04	0.10
EPS Growth	148.66%	-14.86%	-	-	-37.83%
Free Cash Flow	0.86	0.83	0.16	0.91	5.07
Free Cash Flow Per Share	0.01	0.01	0.00	0.01	0.07
Dividend Per Share	-	0.013	-	-	0.085
Dividend Growth	-	-	-	-	-29.17%
Gross Margin	45.38%	32.16%	28.21%	25.31%	34.82%
Operating Margin	20.24%	11.78%	10.29%	-6.88%	18.07%
Profit Margin	14.83%	4.52%	5.47%	-10.45%	16.56%
Free Cash Flow Margin	2.81%	2.05%	0.41%	2.87%	11.69%
EBITDA	6.21	4.76	4.04	-2.17	7.85
EBITDA Margin	20.33%	11.81%	10.32%	-6.84%	18.09%
D&A For EBITDA	0.03	0.01	0.01	0.01	0.01
EBIT	6.19	4.74	4.03	-2.18	7.84
EBIT Margin	20.24%	11.78%	10.29%	-6.88%	18.07%
Effective Tax Rate	0.22%	1.15%	0.39%	-	0.81%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.