Sweden · Delayed Price · Currency is SEK Bodyflight Sweden AB Statistics
Total Valuation
XSAT:BODY has a market cap or net worth of SEK 13.06 million. The enterprise value is 22.49 million.
| Market Cap | 13.06M |
| Enterprise Value | 22.49M |
Important Dates
The last earnings date was Friday, November 28, 2025.
| Earnings Date | Nov 28, 2025 |
| Ex-Dividend Date | n/a |
Share Statistics
XSAT:BODY has 16.75 million shares outstanding.
| Current Share Class | 16.75M |
| Shares Outstanding | 16.75M |
| Shares Change (YoY) | n/a |
| Shares Change (QoQ) | n/a |
| Owned by Insiders (%) | 16.90% |
| Owned by Institutions (%) | n/a |
| Float | 9.98M |
Valuation Ratios
| PE Ratio | n/a |
| Forward PE | n/a |
| PS Ratio | 0.54 |
| PB Ratio | 0.27 |
| P/TBV Ratio | 0.28 |
| P/FCF Ratio | n/a |
| P/OCF Ratio | n/a |
| PEG Ratio | n/a |
Enterprise Valuation
| EV / Earnings | -4.27 |
| EV / Sales | 0.94 |
| EV / EBITDA | 17.40 |
| EV / EBIT | n/a |
| EV / FCF | n/a |
Financial Position
The company has a current ratio of 0.21, with a Debt / Equity ratio of 0.20.
| Current Ratio | 0.21 |
| Quick Ratio | 0.12 |
| Debt / Equity | 0.20 |
| Debt / EBITDA | 5.71 |
| Debt / FCF | n/a |
| Interest Coverage | -1.92 |
Financial Efficiency
Return on equity (ROE) is -9.57% and return on invested capital (ROIC) is -3.09%.
| Return on Equity (ROE) | -9.57% |
| Return on Assets (ROA) | -2.22% |
| Return on Invested Capital (ROIC) | -3.09% |
| Return on Capital Employed (ROCE) | -4.44% |
| Revenue Per Employee | 1.34M |
| Profits Per Employee | -292,778 |
| Employee Count | 20 |
| Asset Turnover | 0.27 |
| Inventory Turnover | 72.59 |
Taxes
| Income Tax | -191,000 |
| Effective Tax Rate | n/a |
Stock Price Statistics
The stock price has increased by +13.75% in the last 52 weeks. The beta is 0.70, so XSAT:BODY's price volatility has been lower than the market average.
| Beta (5Y) | 0.70 |
| 52-Week Price Change | +13.75% |
| 50-Day Moving Average | 0.71 |
| 200-Day Moving Average | 0.72 |
| Relative Strength Index (RSI) | 53.01 |
| Average Volume (20 Days) | 40,251 |
Short Selling Information
| Short Interest | n/a |
| Short Previous Month | n/a |
| Short % of Shares Out | n/a |
| Short % of Float | n/a |
| Short Ratio (days to cover) | n/a |
Income Statement
In the last 12 months, XSAT:BODY had revenue of SEK 24.04 million and -5.27 million in losses.
| Revenue | 24.04M |
| Gross Profit | 10.80M |
| Operating Income | -3.12M |
| Pretax Income | -5.21M |
| Net Income | -5.27M |
| EBITDA | 1.75M |
| EBIT | -3.12M |
| Earnings Per Share (EPS) | n/a |
Balance Sheet
The company has 577,000 in cash and 10.00 million in debt, giving a net cash position of -9.42 million or -0.56 per share.
| Cash & Cash Equivalents | 577,000 |
| Total Debt | 10.00M |
| Net Cash | -9.42M |
| Net Cash Per Share | -0.56 |
| Equity (Book Value) | 48.89M |
| Book Value Per Share | n/a |
| Working Capital | -10.08M |
Cash Flow
| Operating Cash Flow | n/a |
| Capital Expenditures | n/a |
| Free Cash Flow | n/a |
| FCF Per Share | n/a |
Margins
Gross margin is 44.90%, with operating and profit margins of -12.98% and -21.92%.
| Gross Margin | 44.90% |
| Operating Margin | -12.98% |
| Pretax Margin | -21.66% |
| Profit Margin | -21.92% |
| EBITDA Margin | 7.28% |
| EBIT Margin | -12.98% |
| FCF Margin | n/a |
Dividends & Yields
XSAT:BODY does not appear to pay any dividends at this time.
| Dividend Per Share | n/a |
| Dividend Yield | n/a |
| Dividend Growth (YoY) | n/a |
| Years of Dividend Growth | n/a |
| Payout Ratio | n/a |
| Buyback Yield | n/a |
| Shareholder Yield | n/a |
| Earnings Yield | -40.34% |
| FCF Yield | n/a |
Fair Value
There are several formulas that can be used to estimate the intrinsic value of a stock.
| Lynch Fair Value | n/a |
| Lynch Upside | n/a |
| Graham Number | n/a |
| Graham Upside | n/a |
Stock Splits
This stock does not have any record of stock splits.
| Last Split Date | n/a |
| Split Type | n/a |
| Split Ratio | n/a |
Scores
| Altman Z-Score | n/a |
| Piotroski F-Score | 1 |