EmbeddedArt Group AB (publ) (XSAT:EMART)
Sweden flag Sweden · Delayed Price · Currency is SEK
15.50
-0.20 (-1.27%)
At close: Sep 26, 2025

EmbeddedArt Group AB Income Statement

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202015 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
53.9649.8238.951.942.171.48
Upgrade
Revenue Growth (YoY)
-11.09%27.91%1908.35%-10.49%45.99%0.72%
Upgrade
Cost of Revenue
7.836.791.9122.171.18
Upgrade
Gross Profit
46.1343.0337.04-0.0600.31
Upgrade
Selling, General & Admin
43.6839.6833.3114.2812.315.43
Upgrade
Other Operating Expenses
11.4212.09-1.48-2.15-0.35-0.06
Upgrade
Operating Expenses
55.5552.2231.8818.5216.986.61
Upgrade
Operating Income
-9.43-9.195.16-18.59-16.98-6.31
Upgrade
Interest Expense
-0.25-0.5-2.74-0.61-1.21-0.19
Upgrade
Interest & Investment Income
0.770.780.0300.280.31
Upgrade
Other Non Operating Income (Expenses)
0--0---
Upgrade
EBT Excluding Unusual Items
-8.91-8.912.46-19.2-17.91-6.2
Upgrade
Other Unusual Items
------4
Upgrade
Pretax Income
-8.91-8.912.46-19.2-17.91-10.19
Upgrade
Income Tax Expense
1.211.170.820.44--
Upgrade
Net Income
-10.11-10.071.64-19.63-17.91-10.19
Upgrade
Net Income to Common
-10.11-10.071.64-19.63-17.91-10.19
Upgrade
Shares Outstanding (Basic)
19191100
Upgrade
Shares Outstanding (Diluted)
19191100
Upgrade
Shares Change (YoY)
-1413.25%32.75%221.48%83.77%120.26%
Upgrade
EPS (Basic)
-0.52-0.521.29-20.46-60.00-62.75
Upgrade
EPS (Diluted)
-0.52-0.521.29-20.46-60.00-62.75
Upgrade
Free Cash Flow
-3.64-2.962.03-14.21-18.9-
Upgrade
Free Cash Flow Per Share
-0.19-0.151.59-14.81-63.30-
Upgrade
Gross Margin
85.49%86.38%95.09%-3.15%0.06%20.64%
Upgrade
Operating Margin
-17.48%-18.45%13.25%-958.32%-783.72%-425.04%
Upgrade
Profit Margin
-18.74%-20.22%4.21%-1012.43%-826.80%-686.94%
Upgrade
Free Cash Flow Margin
-6.75%-5.94%5.20%-732.81%-872.35%-
Upgrade
EBITDA
-8.7-8.465.21-16.36-14.91-6.08
Upgrade
EBITDA Margin
-16.12%-16.98%13.37%---
Upgrade
D&A For EBITDA
0.730.730.052.232.070.23
Upgrade
EBIT
-9.43-9.195.16-18.59-16.98-6.31
Upgrade
EBIT Margin
-17.48%-18.45%13.25%---
Upgrade
Effective Tax Rate
--33.22%---
Upgrade
Revenue as Reported
53.949.7540.434.921.211.46
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.