Enrad AB (XSAT:ENRAD)
Sweden flag Sweden · Delayed Price · Currency is SEK
11.20
-0.30 (-2.61%)
At close: Sep 5, 2025

Enrad AB Cash Flow Statement

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Net Income
-4.56-1.440.06-5.2-5.69-13.62
Upgrade
Depreciation & Amortization
0.290.290.170.10.08-0.73
Upgrade
Other Amortization
2.082.081.611.261.131.92
Upgrade
Asset Writedown & Restructuring Costs
-----6.56
Upgrade
Other Operating Activities
2.461.72-0.34-0.49-0.770.52
Upgrade
Change in Accounts Receivable
-0.68-3.850.4-5.63.12-0.71
Upgrade
Change in Inventory
-1.51-2.18-4.66-1.82-2.14-1.23
Upgrade
Change in Accounts Payable
2.17-0.761.220.58-0.930.69
Upgrade
Change in Other Net Operating Assets
-1.75.286.39-1.843.050.24
Upgrade
Operating Cash Flow
-1.441.154.84-13.02-2.14-6.37
Upgrade
Operating Cash Flow Growth
--76.28%----
Upgrade
Capital Expenditures
-1.16-0.73-0.59-0.43-0.21-0.06
Upgrade
Cash Acquisitions
---0.02---
Upgrade
Divestitures
--0.33---
Upgrade
Sale (Purchase) of Intangibles
-1.48-2.06-1.37-1.4-2.89-2.92
Upgrade
Other Investing Activities
-0.08-0.080.01-0.06-
Upgrade
Investing Cash Flow
-2.72-2.86-1.64-1.82-3.04-2.98
Upgrade
Short-Term Debt Repaid
-----0.19-0.37
Upgrade
Long-Term Debt Repaid
-----0.41-0.1
Upgrade
Total Debt Repaid
-----0.6-0.47
Upgrade
Net Debt Issued (Repaid)
-----0.6-0.47
Upgrade
Issuance of Common Stock
25.5--16.52610.87
Upgrade
Other Financing Activities
-1.89---0.02-0.01-0.34
Upgrade
Financing Cash Flow
23.61--16.55.3910.07
Upgrade
Net Cash Flow
19.45-1.713.21.660.210.72
Upgrade
Free Cash Flow
-2.610.424.25-13.45-2.35-6.43
Upgrade
Free Cash Flow Growth
--90.09%----
Upgrade
Free Cash Flow Margin
-4.77%0.96%14.05%-64.19%-13.62%-39.14%
Upgrade
Free Cash Flow Per Share
-0.020.17-0.54-0.13-0.40
Upgrade
Cash Interest Paid
0.430.430.140.410.110.1
Upgrade
Cash Income Tax Paid
--0.030.020.040-0.05
Upgrade
Levered Free Cash Flow
-6.37-2.862.95-12.43-2.7-7.17
Upgrade
Unlevered Free Cash Flow
-6.03-2.593.04-12.17-2.63-7.11
Upgrade
Change in Working Capital
-1.72-1.53.35-8.693.11-1.01
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.