Exalt AB (publ) (XSAT:EXALT)
Sweden · Delayed Price · Currency is SEK 0.2960
+0.0240 (8.82%)
At close: Aug 26, 2026
Exalt AB Ratios and Metrics
Market cap in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 16 | 22 | 26 | 25 | 26 | 25 | |
Market Cap Growth | -38.33% | -15.00% | 5.73% | -5.61% | 2.34% | -22.95% |
Enterprise Value | 18 | 22 | 28 | 28 | 32 | 29 |
Last Close Price | 0.30 | 0.41 | 0.48 | 0.45 | 0.48 | 0.47 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | 1478.81 | 9.45 | - | - |
PS Ratio | 0.38 | 0.45 | 0.53 | 0.50 | 0.58 | 0.67 |
PB Ratio | -6.48 | 21.89 | 6.07 | 6.00 | 16.69 | 1.32 |
P/TBV Ratio | - | 21.89 | 6.07 | 6.00 | 16.69 | 3.52 |
P/FCF Ratio | - | 23.60 | 43.97 | 53.18 | 13.84 | - |
P/OCF Ratio | - | 20.90 | 35.58 | 44.99 | 13.54 | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.42 | 0.46 | 0.56 | 0.56 | 0.70 | 0.76 |
EV/EBITDA Ratio | - | 788.02 | 55.67 | 8.51 | 15.50 | - |
EV/EBIT Ratio | - | - | 69.71 | 9.02 | - | - |
EV/FCF Ratio | - | 23.94 | 46.96 | 59.85 | 16.77 | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | -1.62 | 2.92 | 0.91 | 1.42 | 4.98 | 0.46 |
Debt / EBITDA Ratio | - | 103.46 | 7.79 | 1.79 | 3.81 | - |
Debt / FCF Ratio | - | 3.14 | 6.57 | 12.60 | 4.13 | - |
Net Debt / Equity Ratio | -0.83 | 2.32 | 0.53 | 0.74 | 2.23 | 0.28 |
Net Debt / EBITDA Ratio | -0.57 | 82.21 | 4.53 | 0.93 | 1.71 | -3.92 |
Net Debt / FCF Ratio | -0.85 | 2.50 | 3.82 | 6.52 | 1.85 | -2.18 |
Asset Turnover | 2.73 | 2.97 | 2.43 | 2.49 | 1.56 | 0.93 |
Quick Ratio | 1.12 | 0.97 | 1.16 | 1.31 | 1.26 | 1.22 |
Current Ratio | 1.12 | 1.15 | 1.33 | 1.48 | 1.48 | 1.50 |
Return on Equity (ROE) | -704.08% | -123.14% | 0.42% | 91.97% | -170.11% | -20.29% |
Return on Assets (ROA) | -15.34% | -0.69% | 1.23% | 9.64% | -1.75% | -6.35% |
Return on Invested Capital (ROIC) | -185.63% | -3.67% | 1.76% | 48.16% | -5.45% | -16.21% |
Return on Capital Employed (ROCE) | -249.60% | -9.00% | 5.50% | 34.10% | -9.70% | -14.70% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | -42.95% | -14.74% | 0.07% | 10.58% | -68.19% | -17.14% |
FCF Yield | -15.20% | 4.24% | 2.27% | 1.88% | 7.23% | -9.64% |