Genetic Analysis AS (XSAT:GEAN)

Genetic Analysis AS Statistics

Total Valuation

XSAT:GEAN has a market cap or net worth of SEK 51.50 million. The enterprise value is 41.54 million.

Market Cap	51.50M
Enterprise Value	41.54M

Important Dates

The last earnings date was Thursday, November 27, 2025.

Earnings Date	Nov 27, 2025
Ex-Dividend Date	n/a

Share Statistics

XSAT:GEAN has 69.09 million shares outstanding. The number of shares has increased by 33.71% in one year.

Current Share Class	69.09M
Shares Outstanding	69.09M
Shares Change (YoY)	+33.71%
Shares Change (QoQ)	n/a
Owned by Insiders (%)	11.55%
Owned by Institutions (%)	14.91%
Float	20.96M

Valuation Ratios

PE Ratio	n/a
Forward PE	n/a
PS Ratio	2.52
PB Ratio	1.85
P/TBV Ratio	4.27
P/FCF Ratio	61.61
P/OCF Ratio	32.19
PEG Ratio	n/a

Enterprise Valuation

EV / Earnings	-4.52
EV / Sales	2.06
EV / EBITDA	n/a
EV / EBIT	n/a
EV / FCF	49.70

Financial Position

The company has a current ratio of 3.13, with a Debt / Equity ratio of 0.24.

Current Ratio	3.13
Quick Ratio	3.08
Debt / Equity	0.24
Debt / EBITDA	n/a
Debt / FCF	7.96
Interest Coverage	-127.92

Financial Efficiency

Return on equity (ROE) is -36.81% and return on invested capital (ROIC) is -17.65%.

Return on Equity (ROE)	-36.81%
Return on Assets (ROA)	-14.22%
Return on Invested Capital (ROIC)	-17.65%
Return on Capital Employed (ROCE)	-26.57%
Revenue Per Employee	1.28M
Profits Per Employee	-574,714
Employee Count	16
Asset Turnover	0.51
Inventory Turnover	4.29

Taxes

Income Tax	n/a
Effective Tax Rate	n/a

Stock Price Statistics

The stock price has increased by +50.94% in the last 52 weeks. The beta is 2.39, so XSAT:GEAN's price volatility has been higher than the market average.

Beta (5Y)	2.39
52-Week Price Change	+50.94%
50-Day Moving Average	0.80
200-Day Moving Average	0.88
Relative Strength Index (RSI)	49.66
Average Volume (20 Days)	39,487

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, XSAT:GEAN had revenue of SEK 20.45 million and -9.20 million in losses. Loss per share was -0.15.

Revenue	20.45M
Gross Profit	16.73M
Operating Income	-9.17M
Pretax Income	-9.20M
Net Income	-9.20M
EBITDA	-8.78M
EBIT	-9.17M
Loss Per Share	-0.15

Balance Sheet

The company has 16.74 million in cash and 6.66 million in debt, giving a net cash position of 10.08 million or 0.15 per share.

Cash & Cash Equivalents	16.74M
Total Debt	6.66M
Net Cash	10.08M
Net Cash Per Share	0.15
Equity (Book Value)	27.87M
Book Value Per Share	0.40
Working Capital	14.59M

Cash Flow

In the last 12 months, operating cash flow was 1.60 million and capital expenditures -764,163, giving a free cash flow of 835,862.

Operating Cash Flow	1.60M
Capital Expenditures	-764,163
Free Cash Flow	835,862
FCF Per Share	0.01

Margins

Gross margin is 81.81%, with operating and profit margins of -44.85% and -44.96%.

Gross Margin	81.81%
Operating Margin	-44.85%
Pretax Margin	-44.96%
Profit Margin	-44.96%
EBITDA Margin	-42.91%
EBIT Margin	-44.85%
FCF Margin	4.09%

Dividends & Yields

XSAT:GEAN does not appear to pay any dividends at this time.

Dividend Per Share	n/a
Dividend Yield	n/a
Dividend Growth (YoY)	n/a
Years of Dividend Growth	n/a
Payout Ratio	n/a
Buyback Yield	-33.71%
Shareholder Yield	-33.71%
Earnings Yield	-17.86%
FCF Yield	1.62%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value	n/a
Lynch Upside	n/a
Graham Number	n/a
Graham Upside	n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date	n/a
Split Type	n/a
Split Ratio	n/a

Scores

XSAT:GEAN has an Altman Z-Score of 1.29 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score	1.29
Piotroski F-Score	6