Insplorion AB (publ) (XSAT:INSP)
Sweden · Delayed Price · Currency is SEK 0.0996
+0.0044 (4.62%)
At close: Sep 16, 2026
Insplorion AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1.84 | 1.88 | 1.87 | 1.95 | 2 | 2.34 |
Other Revenue | 1.97 | 1.57 | 0.89 | 0.4 | 3.09 | 4.17 |
Revenue | 3.82 | 3.45 | 2.76 | 2.35 | 5.09 | 6.51 |
Revenue Growth | 41.28% | 25.22% | 17.38% | -53.90% | -21.72% | 122.20% |
Cost of Revenue | 1.65 | 1.72 | 0.5 | 0.49 | 0.5 | 0.49 |
Gross Profit | 2.17 | 1.73 | 2.26 | 1.86 | 4.59 | 6.02 |
Selling, General & Admin | 16.46 | 21.59 | 21.66 | 24 | 23.45 | 19.92 |
Other Operating Expenses | -1.25 | -2.51 | -2.91 | -5.15 | -1.72 | -3.03 |
Operating Expenses | 16.03 | 19.81 | 20.04 | 21.41 | 22.43 | 17.48 |
Operating Income | -13.87 | -18.08 | -17.78 | -19.56 | -17.84 | -11.46 |
Interest Expense | -0.01 | -0.01 | -0 | -0.11 | -0.1 | -0.16 |
Interest & Investment Income | 0 | 0 | 0.1 | 0.18 | 0.02 | - |
Other Non Operating Income (Expenses) | - | -0 | 0 | 0 | - | - |
EBT Excluding Unusual Items | -13.87 | -18.09 | -17.68 | -19.48 | -17.93 | -11.62 |
Asset Writedown | -6.53 | -6.53 | -1.98 | -4.78 | -3.33 | - |
Pretax Income | -20.4 | -24.62 | -19.67 | -24.27 | -21.25 | -11.62 |
Net Income | -20.4 | -24.62 | -19.67 | -24.27 | -21.25 | -11.62 |
Net Income to Common | -20.4 | -24.62 | -19.67 | -24.27 | -21.25 | -11.62 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 77 | 65 | 29 | 14 | 13 | 13 |
Shares Outstanding (Diluted) | 77 | 65 | 29 | 14 | 13 | 13 |
Shares Change | 70.92% | 120.78% | 104.41% | 10.12% | -0.13% | 29.37% |
EPS (Basic) | -0.26 | -0.38 | -0.67 | -1.69 | -1.63 | -0.89 |
EPS (Diluted) | -0.28 | -0.38 | -0.67 | -1.69 | -1.63 | -0.89 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -15.05 | -17.74 | -15.74 | -19.28 | -20.54 | -14.94 |
Free Cash Flow Per Share | -0.20 | -0.27 | -0.54 | -1.34 | -1.57 | -1.14 |
Gross Margin | 56.76% | 50.04% | 81.93% | 79.00% | 90.20% | 92.50% |
Operating Margin | -363.39% | -523.99% | -645.10% | -833.01% | -350.26% | -176.14% |
Profit Margin | -534.67% | -713.53% | -713.53% | -1033.47% | -417.30% | -178.60% |
Free Cash Flow Margin | -394.34% | -514.11% | -571.08% | -821.12% | -403.22% | -229.57% |
EBITDA | -13.04 | -17.36 | -17.15 | -18.7 | -17.27 | -11.16 |
EBITDA Margin | - | - | - | - | - | -171.59% |
D&A For EBITDA | 0.82 | 0.73 | 0.63 | 0.86 | 0.57 | 0.3 |
EBIT | -13.87 | -18.08 | -17.78 | -19.56 | -17.84 | -11.46 |
EBIT Margin | - | - | - | - | - | -176.14% |
Revenue as Reported | 5.07 | 5.96 | 5.67 | 7.5 | 6.81 | 9.54 |