Krona Public Real Estate AB (publ) (XSAT:KRONA)

XSAT:KRONA Income Statement

Financials in millions SEK. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2021
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Jun 30, 2021
Rental Revenue	76.56	72.67	68.79	66.15	30.91	41.16
Other Revenue	0.26	0.26	-	-	-	-
Total Revenue	76.82	72.93	68.79	66.15	30.91	41.16
Revenue Growth (YoY	9.55%	6.02%	3.99%	113.98%	-24.90%	-
Property Expenses	6	4.99	6.13	5.17	1.81	1.85
Selling, General & Administrative	5.6	6.58	3.36	3.27	1.78	5.88
Total Operating Expenses	11.6	11.58	9.49	8.45	3.59	7.73
Operating Income	65.22	61.35	59.3	57.7	27.32	33.43
Interest Expense	-26.53	-26.18	-26.07	-25.61	-12.23	-16.97
Interest & Investment Income	2.76	2.76	0.94	1.28	0.25	0.19
Currency Exchange Gain (Loss)	-	-	-	-	-0.07	-
Other Non-Operating Income	1.36	0	-	-1.61	-0.77	-1.35
EBT Excluding Unusual Items	42.8	37.93	34.16	31.76	14.5	15.31
Asset Writedown	3.09	-0.78	-126.49	-54.51	7.39	134.82
Pretax Income	45.89	37.15	-92.32	-22.75	21.89	150.13
Income Tax Expense	10.1	3.63	-9.47	-16.24	0.03	33.71
Net Income	35.79	33.52	-82.86	-6.52	21.86	116.42
Net Income to Common	35.79	33.52	-82.86	-6.52	21.86	116.42
Net Income Growth	-	-	-	-	-81.22%	-
Basic Shares Outstanding	5	5	4	4	4	4
Diluted Shares Outstanding	5	5	4	4	4	4
Shares Change (YoY)	20.35%	7.98%	-	-	-	-
EPS (Basic)	6.63	6.92	-18.48	-1.45	4.88	25.96
EPS (Diluted)	6.63	6.92	-18.48	-1.45	4.88	25.96
EPS Growth	-	-	-	-	-81.22%	-
Dividend Per Share	-	-	-	3.250	6.500	7.800
Dividend Growth	-	-	-	-50.00%	-16.67%	-
Operating Margin	84.90%	84.12%	86.20%	87.23%	88.38%	81.22%
Profit Margin	46.59%	45.97%	-120.46%	-9.85%	70.71%	282.82%
EBIT	65.22	61.35	59.3	57.7	27.32	33.43
EBIT Margin	84.90%	84.12%	86.20%	87.23%	88.38%	81.22%
Effective Tax Rate	22.01%	9.77%	-	-	0.15%	22.45%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.