Krona Public Real Estate AB (publ) (XSAT:KRONA)
Sweden · Delayed Price · Currency is SEK 42.80
+0.80 (1.90%)
At close: Aug 26, 2026
XSAT:KRONA Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Rental Revenue | 87.51 | 80.74 | 72.67 | 68.79 | 66.15 | 30.91 |
Other Revenue | 0.71 | 0.3 | 0.26 | - | - | - |
| 88.22 | 81.04 | 72.93 | 68.79 | 66.15 | 30.91 | |
Revenue Growth (YoY | 14.84% | 11.12% | 6.02% | 3.99% | 113.98% | -24.90% |
Property Expenses | 15.91 | 11.74 | 4.99 | 6.13 | 5.17 | 1.81 |
Selling, General & Administrative | 6.67 | 4.96 | 6.58 | 3.36 | 3.27 | 1.78 |
Total Operating Expenses | 22.58 | 16.7 | 11.58 | 9.49 | 8.45 | 3.59 |
Operating Income | 65.64 | 64.34 | 61.35 | 59.3 | 57.7 | 27.32 |
Interest Expense | -29.37 | -25.9 | -24.66 | -24.44 | -25.61 | -12.23 |
Interest & Investment Income | 3.92 | 3.92 | 2.76 | 0.94 | 1.28 | 0.25 |
Currency Exchange Gain (Loss) | 14.33 | -0.02 | -0.02 | -0.21 | - | -0.07 |
Other Non-Operating Income | -1.17 | -1.61 | -1.5 | -1.42 | -1.61 | -0.77 |
EBT Excluding Unusual Items | 53.36 | 40.74 | 37.93 | 34.16 | 31.76 | 14.5 |
Asset Writedown | 7.08 | 19.89 | -0.78 | -126.49 | -54.51 | 7.39 |
Pretax Income | 60.44 | 60.63 | 37.15 | -92.32 | -22.75 | 21.89 |
Income Tax Expense | 11 | 18.13 | 3.63 | -9.47 | -16.24 | 0.03 |
Net Income | 49.44 | 42.5 | 33.52 | -82.86 | -6.52 | 21.86 |
Net Income to Common | 49.44 | 42.5 | 33.52 | -82.86 | -6.52 | 21.86 |
Net Income Growth | 38.14% | 26.77% | - | - | - | -81.22% |
Basic Shares Outstanding | 9 | 6 | 5 | 4 | 4 | 4 |
Diluted Shares Outstanding | 9 | 6 | 5 | 4 | 4 | 4 |
Shares Change | 65.37% | 26.65% | 7.98% | - | - | - |
EPS (Basic) | 5.54 | 6.93 | 6.92 | -18.48 | -1.45 | 4.88 |
EPS (Diluted) | 5.54 | 6.93 | 6.92 | -18.48 | -1.45 | 4.88 |
EPS Growth | -16.47% | 0.10% | - | - | - | -81.22% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share | - | - | - | - | 3.250 | 6.500 |
Dividend Growth | - | - | - | - | -50.00% | -16.67% |
Operating Margin | 74.41% | 79.40% | 84.12% | 86.20% | 87.23% | 88.38% |
Profit Margin | 56.04% | 52.44% | 45.97% | -120.46% | -9.85% | 70.71% |
EBIT | 65.64 | 64.34 | 61.35 | 59.3 | 57.7 | 27.32 |
EBIT Margin | 74.41% | 79.40% | 84.12% | 86.20% | 87.23% | 88.38% |
Effective Tax Rate | 18.20% | 29.90% | 9.77% | - | - | 0.15% |