Krona Public Real Estate AB (publ) (XSAT:KRONA)
Sweden · Delayed Price · Currency is SEK 41.60
0.00 (0.00%)
At close: Aug 4, 2026
XSAT:KRONA Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Property Revenue | 83.68 | 80.74 | 72.67 | 68.79 | 66.15 | 48.07 |
Service and Other Revenue | 0.47 | 0.3 | 0.26 | - | - | - |
| 84.15 | 81.04 | 72.93 | 68.79 | 66.15 | 48.07 | |
Revenue Growth | 12.61% | 11.12% | 6.02% | 3.99% | 37.62% | - |
Property Expenses | 12.17 | 10.36 | 3.73 | 4.9 | 3.88 | 1.65 |
Total Property Expenses | 12.17 | 10.36 | 3.73 | 4.9 | 3.88 | 1.65 |
Property Taxes | 1.41 | 1.38 | 1.27 | 1.23 | 1.3 | 0.93 |
Gross Profit | 70.63 | 69.3 | 67.94 | 62.65 | 60.97 | 45.48 |
Selling, General & Admin | 6.25 | 4.96 | 6.58 | 3.36 | 3.27 | 4.23 |
Operating Income | 64.38 | 64.34 | 61.35 | 59.3 | 57.7 | 41.25 |
Interest Income | 4.62 | 3.92 | 2.76 | 0.94 | 1.28 | 0.33 |
Interest Expense | -28.82 | -27.53 | -26.18 | -26.07 | -27.22 | -20.7 |
Other Non-Operating Income (Expense) | 30.65 | 19.89 | -0.78 | -126.49 | -54.51 | 63.57 |
Total Non-Operating Income (Expense) | 6.44 | -3.72 | -24.2 | -151.62 | -80.45 | 43.2 |
Pretax Income | 70.83 | 60.63 | 37.15 | -92.32 | -22.75 | 84.45 |
Provision for Income Taxes | 18.67 | 18.13 | 3.63 | -9.47 | -16.24 | 14.08 |
Net Income | 52.16 | 42.5 | 33.52 | -82.86 | -6.52 | 70.37 |
Net Income to Common | 52.16 | 42.5 | 33.52 | -82.86 | -6.52 | 70.37 |
Net Income Growth | 51.14% | 26.77% | - | - | - | - |
Shares Outstanding (Basic) | 8 | 6 | 5 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 8 | 6 | 5 | 4 | 4 | 4 |
Shares Change | 56.31% | 26.65% | 7.99% | -0.00% | - | - |
EPS (Basic) | 6.23 | 6.93 | 6.92 | -18.48 | -1.50 | 4.90 |
EPS (Diluted) | 6.23 | 6.93 | 6.92 | -18.48 | -1.50 | 4.90 |
EPS Growth | -8.65% | 0.14% | - | - | - | - |
Free Cash Flow | -29.71 | -11.43 | -6.98 | 29.28 | 30.96 | -583.14 |
Free Cash Flow Growth | - | - | - | -5.44% | - | - |
Free Cash Flow Per Share | -3.72 | -1.86 | -1.44 | 6.53 | 6.91 | -130.05 |
Dividends Per Share | - | - | - | - | 3.250 | 6.500 |
Dividend Growth | - | - | - | - | -50.00% | - |
Gross Margin | 83.94% | 85.51% | 93.15% | 91.08% | 92.18% | 94.63% |
Operating Margin | 76.51% | 79.40% | 84.12% | 86.20% | 87.23% | 85.83% |
Profit Margin | 61.99% | 52.44% | 45.97% | -120.46% | -9.85% | 146.40% |
FCF Margin | -35.31% | -14.10% | -9.57% | 42.56% | 46.81% | -1213.23% |
EBITDA | 64.38 | 64.34 | 61.35 | 59.3 | 57.7 | 41.25 |
EBIT | 64.38 | 64.34 | 61.35 | 59.3 | 57.7 | 41.25 |
EBIT Margin | 76.51% | 79.40% | 84.12% | 86.20% | 87.23% | 85.83% |
Effective Tax Rate | 26.36% | 29.90% | 9.77% | 10.25% | 71.36% | 16.67% |