XSAT:KRONA Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 24, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	398	391	282	256	343	439
Market Cap Growth	100.76%	38.54%	10.48%	-25.49%	-21.94%	-2.00%
Enterprise Value	1,110	1,150	1,090	1,123	1,228	1,282
Last Close Price	35.60	35.00	50.50	57.00	72.01	85.76
PE Ratio	5.14	9.21	8.42	-	-	20.10
PS Ratio	4.91	4.83	3.87	3.72	5.19	14.22
PB Ratio	0.62	0.61	0.66	0.75	0.73	0.90
P/OCF Ratio	7.08	6.96	5.52	7.22	10.96	41.87
EV/Sales Ratio	13.70	14.19	14.94	16.32	18.56	41.47
EV/EBIT Ratio	17.26	17.87	17.76	18.94	21.28	46.93
Debt / Equity Ratio	1.51	1.51	2.08	2.54	1.98	1.84
Net Debt / Equity Ratio	1.10	1.10	1.86	2.41	1.90	1.76
Asset Turnover	0.05	0.05	0.06	0.05	0.05	-
Quick Ratio	0.26	0.26	1.31	2.17	1.37	1.25
Current Ratio	0.26	0.26	1.32	2.20	1.39	1.27
Return on Equity (ROE)	7.91%	7.91%	8.69%	-20.41%	-1.36%	-
Return on Assets (ROA)	2.65%	2.65%	2.96%	2.79%	2.52%	-
Return on Invested Capital (ROIC)	3.07%	3.06%	4.37%	4.54%	4.14%	2.00%
Earnings Yield	10.68%	10.86%	11.87%	-32.42%	-1.90%	4.97%
Dividend Yield	-	-	-	-	4.51%	7.58%
Payout Ratio	-	-	-	-	-	33.43%
Buyback Yield / Dilution	-26.65%	-26.65%	-7.98%	-	-	-
Total Shareholder Return	-26.65%	-26.65%	-7.98%	-	4.51%	7.58%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.