Mendole Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023
Period Ending	Aug '26 Aug 5, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Market Cap	55	41	-	-
Market Cap Growth	-	-	-	-
Enterprise Value	75.63	53.22	0	0
Last Close Price	7.00	7.70	-	-
PE Ratio	-	39.12	-	-
PS Ratio	0.29	0.32	-	-
PB Ratio	3.37	2.93	-	-
P/TBV Ratio	3.38	2.93	-	-
EV/Sales Ratio	0.40	0.41	-	-
EV/EBITDA Ratio	28.60	8.62	-	-
EV/EBIT Ratio	28.60	12.15	-	-
Debt / Equity Ratio	1.53	1.07	2.91	1.64
Debt / EBITDA Ratio	10.20	2.67	-	1.54
Debt / FCF Ratio	51.93	-	-	-
Net Debt / Equity Ratio	1.28	0.86	0.40	1.52
Net Debt / EBITDA Ratio	7.86	1.95	-1.03	1.32
Net Debt / FCF Ratio	40.00	-1.09	-0.13	-
Asset Turnover	1.76	1.95	0.21	2.37
Quick Ratio	0.09	0.10	0.26	0.05
Current Ratio	1.31	1.41	1.34	1.19
Return on Equity (ROE)	-8.48%	11.82%	59.68%	62.21%
Return on Assets (ROA)	2.34%	4.63%	-2.62%	10.78%
Return on Invested Capital (ROIC)	6.71%	19.54%	-12.54%	30.99%
Return on Capital Employed (ROCE)	6.72%	18.76%	-9.36%	66.39%
Earnings Yield	-	2.56%	-	-
Buyback Yield / Dilution	-	-33.74%	-	-
Total Shareholder Return	-	-33.74%	-	-