Nilsson Special Vehicles AB (publ) (XSAT:NILS)

XSAT:NILS Financials Overview

Financials in millions SEK. Fiscal year is January - December.

Revenue & Profits

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue Revenue Growth	156.2	172.76	223.2	264.51	213.56	185.67
Revenue Growth	-24.58%	-22.60%	-15.62%	23.86%	15.02%	6.59%
Gross Profit Gross Profit Growth	36.57	38.04	47.23	61.3	50.77	46.65
Operating Income Operating Income Growth	0.88	1.22	-3.88	3.81	-2.27	-4.07
Net Income Net Income Growth	1.98	2.21	-5.03	1.92	-4.21	-10.25
Earnings Per Share EPS Growth	0.42	0.47	-1.07	0.41	-0.90	-2.18
EPS Growth	-	-	-	-	-	-

Revenue by Geography

Chart

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Nordic Countries Nordic Countries Growth	171	203.19	214.75	179.12	166.06
Other Countries Other Countries Growth	1.4	19.85	49.76	34.44	19.61
Total Total Growth	172.4	223.03	264.51	213.56	185.67

Cash & Debt

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Investments Cash & Investments Growth	0.02	0.23	1.62	6.85	0.55	0.67
Total Debt Total Debt Growth	14.97	8.02	12.58	9.83	5.41	4.77
Net Cash (Debt) Net Cash Growth	-14.95	-7.79	-10.97	-2.98	-4.86	-4.11
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share Net Cash Per Share Growth	-3.19	-1.66	-2.34	-0.63	-1.04	-0.88

Cash Flow & CapEx

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Operating Cash Flow Operating Cash Flow Growth	5.31	6.49	-5.75	15.33	0.93	-4.72
Capital Expenditures CapEx Growth	-0.4	-0.44	-0.32	-0.69	-0.28	-0.13
Free Cash Flow Free Cash Flow Growth	4.91	6.05	-6.08	14.64	0.65	-4.85
Free Cash Flow Growth	-	-	-	2169.77%	-	-

Margins

Chart

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Gross Margin	23.41%	22.02%	21.16%	23.17%	23.77%	25.12%
Operating Margin	0.56%	0.71%	-1.74%	1.44%	-1.06%	-2.19%
Pretax Margin	1.27%	1.28%	-2.25%	0.72%	-1.97%	-2.83%
Profit Margin	1.27%	1.28%	-2.25%	0.72%	-1.97%	-5.52%
FCF Margin	3.14%	3.50%	-2.72%	5.54%	0.30%	-2.61%

Valuation

Chart

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 27, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
PE Ratio	11.29	5.31	-	15.83	-	-
P/FCF Ratio	4.55	1.94	-	2.07	32.56	-
PS Ratio	0.14	0.07	0.07	0.12	0.10	0.21

Data Source: S&P Global Market Intelligence Last updated: Mar 31, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Aug 26, 2026

Data Sources Report a data error