QBNK Holding AB (publ) (XSAT:QBNK)

QBNK Holding AB Income Statement

Financials in millions SEK. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	41.12	40.02	38.32	34.28	35.56	31.08
Revenue Growth (YoY)	1.54%	4.43%	11.78%	-3.60%	14.42%	10.42%
Cost of Revenue	30.85	33.59	34.19	39.18	26.82	22.04
Gross Profit	10.27	6.43	4.13	-4.9	8.74	9.04
Selling, General & Admin	9.65	8.01	11.61	9.75	14.03	8.12
Other Operating Expenses	0.14	0.01	0.21	0.05	0.42	0.14
Operating Expenses	9.79	8.02	11.82	9.8	14.48	8.3
Operating Income	0.48	-1.59	-7.69	-14.7	-5.74	0.74
Interest Expense	-0	-0.02	-0	-0	-0	-
Interest & Investment Income	0.24	0.38	0.16	-	0	0.01
EBT Excluding Unusual Items	0.72	-1.23	-7.53	-14.7	-5.74	0.75
Pretax Income	0.72	-1.23	-7.53	-14.7	-5.74	0.75
Income Tax Expense	0.19	-0.2	-1.48	-2.97	-1.14	0.22
Net Income	0.53	-1.03	-6.05	-11.73	-4.6	0.53
Net Income to Common	0.53	-1.03	-6.05	-11.73	-4.6	0.53
Net Income Growth	-	-	-	-	-	-70.69%
Shares Outstanding (Basic)	10	9	10	10	7	-
Shares Outstanding (Diluted)	11	9	10	10	7	-
Shares Change (YoY)	8.19%	-3.88%	-	33.33%	-	-
EPS (Basic)	0.05	-0.11	-0.62	-1.20	-0.63	-
EPS (Diluted)	0.05	-0.11	-0.62	-1.20	-0.63	-
Free Cash Flow	-1.48	13.06	-5.36	-10.19	-8.45	2.62
Free Cash Flow Per Share	-0.14	1.39	-0.55	-1.04	-1.16	-
Gross Margin	24.98%	16.06%	10.77%	-14.29%	24.59%	29.10%
Operating Margin	1.17%	-3.98%	-20.06%	-42.87%	-16.13%	2.38%
Profit Margin	1.29%	-2.58%	-15.79%	-34.20%	-12.93%	1.69%
Free Cash Flow Margin	-3.59%	32.64%	-13.99%	-29.71%	-23.76%	8.42%
EBITDA	-	-	-	-14.66	-5.7	0.78
EBITDA Margin	-	-	-	-42.76%	-16.03%	2.52%
D&A For EBITDA	-	-	-	0.04	0.04	0.04
EBIT	0.48	-1.59	-7.69	-14.7	-5.74	0.74
EBIT Margin	1.17%	-3.98%	-20.06%	-42.87%	-16.13%	2.38%
Effective Tax Rate	26.59%	-	-	-	-	29.53%
Revenue as Reported	41.41	40.34	38.51	34.45	35.63	31.28

Source: S&P Global Market Intelligence. Standard template. Financial Sources.