Respiratorius AB (publ) (XSAT:RESP)

Respiratorius AB Balance Sheet

Financials in millions SEK. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Apr 30, 2022	Dec 31, 2021
Cash & Equivalents	8.8	7.65	1.95	7.55	57.33	27.69
Cash & Short-Term Investments	8.8	7.65	1.95	7.55	57.33	27.69
Cash Growth	-	292.28%	-74.20%	-86.82%	107.02%	135.73%
Other Receivables	-	0.06	0.07	0.52	0.27	0.62
Receivables	-	0.06	0.07	0.52	0.27	0.62
Prepaid Expenses	-	0.27	0.18	0.16	0.33	0.27
Total Current Assets	9.01	7.97	2.2	8.24	57.93	28.58
Other Intangible Assets	24.19	2.63	2.54	2.29	4.23	4.22
Long-Term Deferred Charges	-	20.42	23.04	25.22	42.33	29.2
Total Assets	33.2	31.02	27.77	35.75	104.49	62.01
Accounts Payable	-	0.56	0.34	0.44	10.89	4.37
Accrued Expenses	-	0.33	0.93	0.51	1	0.51
Other Current Liabilities	0.91	0.04	-	0.48	0.05	0.31
Total Current Liabilities	0.91	0.92	1.27	1.42	11.94	5.2
Total Liabilities	0.91	0.92	1.27	1.42	11.94	5.2
Common Stock	23.71	15.3	14.62	14.62	14.62	10.69
Additional Paid-In Capital	-	-	-	-	130.85	59.76
Comprehensive Income & Other	-	14.8	11.89	19.72	-52.91	-13.64
Shareholders' Equity	32.29	30.1	26.5	34.33	92.56	56.81
Total Liabilities & Equity	33.2	31.02	27.77	35.75	104.49	62.01
Net Cash (Debt)	8.8	7.65	1.95	7.55	57.33	27.69
Net Cash Growth	-	292.28%	-74.20%	-86.82%	107.02%	135.73%
Net Cash Per Share	1.44	1.91	0.67	-	-	11.49
Filing Date Shares Outstanding	7.9	5.1	2.92	2.92	2.92	2.14
Total Common Shares Outstanding	7.9	5.1	2.92	2.92	2.92	2.14
Working Capital	8.1	7.05	0.93	6.82	45.99	23.39
Book Value Per Share	4.09	5.90	9.07	11.74	31.66	26.56
Tangible Book Value	8.1	27.47	23.97	32.04	88.32	52.59
Tangible Book Value Per Share	1.02	5.39	8.20	10.96	30.21	24.59

Source: S&P Global Market Intelligence. Standard template. Financial Sources.