Risk Intelligence A/S (XSAT:RISK)
Sweden flag Sweden · Delayed Price · Currency is SEK · Price in DKK
0.8400
+0.1160 (16.02%)
At close: Sep 5, 2025

Risk Intelligence Income Statement

Millions DKK. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
27.1425.4319.5917.7316.3915.26
Upgrade
Revenue Growth (YoY)
22.33%29.83%10.47%8.22%7.39%7.30%
Upgrade
Cost of Revenue
9.7610.799.648.76.236.52
Upgrade
Gross Profit
17.3714.649.959.0310.168.74
Upgrade
Selling, General & Admin
18.4317.8417.1816.213.5313.12
Upgrade
Operating Expenses
21.4820.9119.7118.9615.4314.92
Upgrade
Operating Income
-4.11-6.27-9.77-9.93-5.28-6.18
Upgrade
Interest Expense
-3.3-2.68-3.49-2.32-2.03-2.06
Upgrade
Interest & Investment Income
----0.110.01
Upgrade
Currency Exchange Gain (Loss)
-0.12-0.12-0.32-0.1--
Upgrade
Other Non Operating Income (Expenses)
-1.83-1.83-0.74-0.9-0-
Upgrade
EBT Excluding Unusual Items
-9.37-10.91-14.32-13.25-7.2-8.23
Upgrade
Pretax Income
-9.37-10.91-14.32-13.25-7.2-8.23
Upgrade
Income Tax Expense
-2.03-2.36-2.83-2.91-1.69-1.92
Upgrade
Net Income
-7.34-8.55-11.49-10.33-5.51-6.31
Upgrade
Net Income to Common
-7.34-8.55-11.49-10.33-5.51-6.31
Upgrade
Shares Outstanding (Basic)
26262611119
Upgrade
Shares Outstanding (Diluted)
26262611119
Upgrade
Shares Change (YoY)
-14.98%-1.39%136.55%1.48%20.29%8.52%
Upgrade
EPS (Basic)
-0.28-0.33-0.44-0.93-0.50-0.69
Upgrade
EPS (Diluted)
-0.28-0.33-0.44-0.93-0.50-0.69
Upgrade
Free Cash Flow
-9.94-3.83-8.47-7.73-6.49-7.37
Upgrade
Free Cash Flow Per Share
-0.38-0.15-0.32-0.69-0.59-0.81
Upgrade
Gross Margin
64.02%57.57%50.77%50.93%61.97%57.26%
Upgrade
Operating Margin
-15.16%-24.65%-49.86%-55.97%-32.20%-40.52%
Upgrade
Profit Margin
-27.05%-33.63%-58.63%-58.27%-33.63%-41.34%
Upgrade
Free Cash Flow Margin
-36.62%-15.07%-43.22%-43.57%-39.62%-48.32%
Upgrade
EBITDA
-3.86-6-7.23-9.42-3.37-5.81
Upgrade
EBITDA Margin
-14.23%-23.59%-36.91%-53.13%-20.57%-38.04%
Upgrade
D&A For EBITDA
0.250.272.540.511.910.38
Upgrade
EBIT
-4.11-6.27-9.77-9.93-5.28-6.18
Upgrade
EBIT Margin
-15.16%-24.65%-49.86%-55.97%-32.20%-40.52%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.