Risk Intelligence Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 30, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	12	44	38	28	94	92
Market Cap Growth	-74.99%	16.23%	33.92%	-70.02%	2.83%	110.20%
Enterprise Value	48	77	60	48	115	113
Last Close Price	0.45	1.69	1.45	2.55	8.49	10.06
PS Ratio	0.28	1.12	1.29	1.06	4.15	4.44
PB Ratio	-0.48	-2.22	-5.87	-1.42	-23.18	-24.12
EV/Sales Ratio	1.21	1.98	2.05	1.82	5.06	5.50
Debt / Equity Ratio	-1.55	-1.52	-4.49	-0.99	-5.13	-5.77
Asset Turnover	0.75	0.69	0.58	0.55	0.57	0.69
Quick Ratio	0.15	0.16	0.14	0.22	0.42	0.44
Current Ratio	0.15	0.19	0.18	0.25	0.45	0.74
Return on Assets (ROA)	-5.82%	-10.57%	-18.07%	-19.17%	-11.58%	-17.55%
Return on Invested Capital (ROIC)	-43.55%	-59.95%	-134.44%	-255.09%	-50.05%	-51.73%
Return on Capital Employed (ROCE)	218.80%	-463.10%	-154.90%	132.30%	-94.10%	-74.00%
Earnings Yield	-88.10%	-29.92%	-45.34%	-54.85%	-8.10%	-9.30%
FCF Yield	-	-13.41%	-33.42%	-41.01%	-9.54%	-10.87%
Buyback Yield / Dilution	1.89%	1.39%	-136.55%	-1.48%	-20.29%	-8.52%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.