Smoltek Nanotech Holding AB (XSAT:SMOL)
Sweden · Delayed Price · Currency is SEK 2.290
+0.090 (4.09%)
At close: Jun 12, 2026
XSAT:SMOL Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 4.1 | 4.2 | 5.13 | 12.71 | 7.68 | 5.86 |
Other Revenue | -0.18 | - | - | - | - | - |
| 3.92 | 4.2 | 5.13 | 12.71 | 7.68 | 5.86 | |
Revenue Growth (YoY) | 1.55% | -18.22% | -59.62% | 65.55% | 31.11% | -15.21% |
Cost of Revenue | 38.52 | 39.04 | 6.96 | 22.74 | 15.5 | 13.09 |
Gross Profit | -34.6 | -34.84 | -1.82 | -10.03 | -7.83 | -7.23 |
Selling, General & Admin | - | - | 26.76 | 30.82 | 25.26 | 17.97 |
Other Operating Expenses | -1.68 | -1.68 | -6.93 | -0.48 | -0.02 | -0.23 |
Operating Expenses | -1.68 | -1.68 | 32.12 | 42.35 | 37.13 | 17.74 |
Operating Income | -32.92 | -33.16 | -33.94 | -52.37 | -44.96 | -24.97 |
Interest Expense | -2.34 | -2.93 | -0.06 | -0.11 | -0.02 | -0.01 |
Interest & Investment Income | - | - | 0.29 | 0.11 | 0.02 | - |
Other Non Operating Income (Expenses) | 0 | - | - | 0 | - | - |
EBT Excluding Unusual Items | -35.26 | -36.09 | -33.7 | -52.38 | -44.95 | -24.98 |
Gain (Loss) on Sale of Investments | - | - | 0.51 | 1.05 | -1.44 | 0.24 |
Asset Writedown | - | - | -0.21 | - | -0.42 | - |
Pretax Income | -35.26 | -36.09 | -33.4 | -51.33 | -46.8 | -24.74 |
Earnings From Continuing Operations | -35.26 | -36.09 | -33.4 | -51.33 | -46.8 | -24.74 |
Net Income | -35.26 | -36.09 | -33.4 | -51.33 | -46.8 | -24.74 |
Net Income to Common | -35.26 | -36.09 | -33.4 | -51.33 | -46.8 | -24.74 |
Shares Outstanding (Basic) | 155 | 128 | 50 | 15 | 10 | 8 |
Shares Outstanding (Diluted) | 155 | 128 | 50 | 15 | 10 | 8 |
Shares Change (YoY) | 144.56% | 158.09% | 222.42% | 58.90% | 17.88% | 20.64% |
EPS (Basic) | -0.23 | -0.28 | -0.67 | -3.33 | -4.83 | -3.01 |
EPS (Diluted) | -0.23 | -0.28 | -0.67 | -3.33 | -4.83 | -3.01 |
Free Cash Flow | -19.38 | -27.2 | -28.66 | -53.51 | -22.11 | -26.28 |
Free Cash Flow Per Share | -0.13 | -0.21 | -0.58 | -3.48 | -2.28 | -3.20 |
Gross Margin | - | - | -35.53% | -78.87% | -101.92% | -123.43% |
Operating Margin | -839.56% | -789.92% | -661.21% | -411.99% | -585.50% | -426.39% |
Profit Margin | -899.13% | -859.65% | -650.67% | -403.78% | -609.52% | -422.50% |
Free Cash Flow Margin | -494.26% | -647.83% | -558.28% | -420.93% | -287.94% | -448.68% |
EBITDA | - | -31.71 | -32.48 | -51.2 | -43.9 | -24.46 |
D&A For EBITDA | - | 1.46 | 1.46 | 1.17 | 1.05 | 0.51 |
EBIT | -32.92 | -33.16 | -33.94 | -52.37 | -44.96 | -24.97 |
Revenue as Reported | - | - | 12.07 | 13.19 | 7.7 | 6.08 |