Smoltek Nanotech Holding AB (XSAT:SMOL)
Sweden flag Sweden · Delayed Price · Currency is SEK
1.315
+0.080 (6.48%)
At close: Aug 26, 2026

XSAT:SMOL Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
0.644.25.1312.717.685.86
Revenue Growth
-76.13%-18.22%-59.62%65.55%31.11%-15.21%
Gross Profit
-37.6-34.84-1.82-10.03-7.83-7.23
Operating Income
-32.59-33.16-33.94-52.37-44.96-24.97
Net Income
-36.17-36.09-33.4-51.33-46.8-24.74
Earnings Per Share
-0.20-0.28-0.67-3.33-4.83-3.01
EPS Growth
------

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1.866.46.3828.6871.1171.59
Total Debt
16.416.70.680.680.70.76
Net Cash (Debt)
-14.54-10.35.72870.470.83
Net Cash Growth
---79.66%-60.23%-0.60%-18.46%
Net Cash Per Share
-0.08-0.080.111.827.278.62

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-8.26-23.94-27.1-46.43-17.21-23.71
Capital Expenditures
-3.55-3.26-1.55-7.08-4.9-2.57
Free Cash Flow
-11.81-27.2-28.66-53.51-22.11-26.28
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
---35.53%-78.87%-101.92%-123.43%
Operating Margin
-5132.44%-789.92%-661.21%-411.99%-585.50%-426.39%
Pretax Margin
-5695.28%-859.65%-650.67%-403.78%-609.52%-422.50%
Profit Margin
-5695.28%-859.65%-650.67%-403.78%-609.52%-422.50%
FCF Margin
-1859.06%-647.83%-558.28%-420.93%-287.94%-448.68%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PS Ratio
459.6416.7159.579.0312.1146.76