Smoltek Nanotech Holding AB (XSAT:SMOL)
Sweden flag Sweden · Delayed Price · Currency is SEK
1.475
+0.035 (2.43%)
At close: Aug 6, 2026

XSAT:SMOL Financials Overview

Millions SEK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
5.615.6512.0713.197.76.08
Revenue Growth
-12.76%-53.19%-8.54%71.29%26.58%-99.91%
Gross Profit
-32.815.6512.0713.197.76.08
Operating Income
-32.81-33.16-34.15-52.37-45.37-24.97
Net Income
-35.15-36.09-33.4-51.33-46.8-24.74
Earnings Per Share
-0.25-0.28-0.67-3.33-4.83-3.01
EPS Growth
------

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
3.116.46.3828.6871.1171.59
Total Debt
016.70.680.680.70.76
Net Cash (Debt)
3.11-10.35.72870.470.83
Net Cash Growth
-79.65%--79.66%-60.23%-0.60%-18.46%
Net Cash Per Share
0.02-0.060.111.786.938.31

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-15.89-23.94-27.1-46.43-17.6-23.71
Capital Expenditures
-3.49-3.26-1.55-7.08-4.9-2.57
Free Cash Flow
-19.38-27.2-28.66-53.51-22.5-26.28
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
-585.32%100.00%100.00%100.00%100.00%100.00%
Operating Margin
-585.32%-587.03%-282.97%-396.96%-589.10%-410.41%
Pretax Margin
-585.32%-638.85%-276.78%-389.05%-607.66%-406.66%
Profit Margin
-627.03%-638.85%-276.78%-389.05%-607.66%-406.66%
FCF Margin
-345.76%-481.44%-237.48%-405.58%-292.11%-431.86%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PS Ratio
79.858.802.176.028.4043.49