Sweden · Delayed Price · Currency is SEK XSAT:SMOL Statistics
Total Valuation
XSAT:SMOL has a market cap or net worth of SEK 218.96 million. The enterprise value is 233.50 million.
| Market Cap | 218.96M |
| Enterprise Value | 233.50M |
Important Dates
The last earnings date was Wednesday, August 26, 2026.
| Earnings Date | Aug 26, 2026 |
| Ex-Dividend Date | n/a |
Share Statistics
XSAT:SMOL has 181.71 million shares outstanding. The number of shares has increased by 127.69% in one year.
| Current Share Class | 181.71M |
| Shares Outstanding | 181.71M |
| Shares Change (YoY) | +127.69% |
| Shares Change (QoQ) | +0.17% |
| Owned by Insiders (%) | 15.59% |
| Owned by Institutions (%) | 10.90% |
| Float | 126.08M |
Valuation Ratios
| PE Ratio | n/a |
| Forward PE | n/a |
| PS Ratio | 391.00 |
| PB Ratio | 1.73 |
| P/TBV Ratio | 1.73 |
| P/FCF Ratio | n/a |
| P/OCF Ratio | n/a |
| PEG Ratio | n/a |
Enterprise Valuation
| EV / Earnings | n/a |
| EV / Sales | n/a |
| EV / EBITDA | n/a |
| EV / EBIT | n/a |
| EV / FCF | n/a |
Financial Position
The company has a current ratio of 0.16, with a Debt / Equity ratio of 0.13.
| Current Ratio | 0.16 |
| Quick Ratio | 0.16 |
| Debt / Equity | 0.13 |
| Debt / EBITDA | n/a |
| Debt / FCF | -1.39 |
| Interest Coverage | -9.12 |
Financial Efficiency
Return on equity (ROE) is -34.08% and return on invested capital (ROIC) is -16.52%.
| Return on Equity (ROE) | -34.08% |
| Return on Assets (ROA) | -13.73% |
| Return on Invested Capital (ROIC) | -16.52% |
| Return on Capital Employed (ROCE) | -22.83% |
| Weighted Average Cost of Capital (WACC) | 10.34% |
| Revenue Per Employee | 31,111 |
| Profits Per Employee | -2.01M |
| Employee Count | 18 |
| Asset Turnover | 0.00 |
| Inventory Turnover | n/a |
Taxes
| Income Tax | n/a |
| Effective Tax Rate | n/a |
Stock Price Statistics
The stock price has increased by +141.00% in the last 52 weeks. The beta is 1.01, so XSAT:SMOL's price volatility has been similar to the market average.
| Beta (5Y) | 1.01 |
| 52-Week Price Change | +141.00% |
| 50-Day Moving Average | 1.47 |
| 200-Day Moving Average | 1.22 |
| Relative Strength Index (RSI) | 40.27 |
| Average Volume (20 Days) | 901,046 |
Short Selling Information
| Short Interest | n/a |
| Short Previous Month | n/a |
| Short % of Shares Out | n/a |
| Short % of Float | n/a |
| Short Ratio (days to cover) | n/a |
Income Statement
In the last 12 months, XSAT:SMOL had revenue of SEK 560,000 and -36.17 million in losses. Loss per share was -0.20.
| Revenue | 560,000 |
| Gross Profit | -37.67M |
| Operating Income | -32.59M |
| Pretax Income | -36.17M |
| Net Income | -36.17M |
| EBITDA | n/a |
| EBIT | -32.59M |
| Loss Per Share | -0.20 |
Balance Sheet
The company has 1.86 million in cash and 16.40 million in debt, with a net cash position of -14.54 million or -0.08 per share.
| Cash & Cash Equivalents | 1.86M |
| Total Debt | 16.40M |
| Net Cash | -14.54M |
| Net Cash Per Share | -0.08 |
| Equity (Book Value) | 126.34M |
| Book Value Per Share | 0.70 |
| Working Capital | -29.86M |
Cash Flow
In the last 12 months, operating cash flow was -8.26 million and capital expenditures -3.55 million, giving a free cash flow of -11.81 million.
| Operating Cash Flow | -8.26M |
| Capital Expenditures | -3.55M |
| Depreciation & Amortization | n/a |
| Net Borrowing | -1.66M |
| Free Cash Flow | -11.81M |
| FCF Per Share | -0.06 |
Margins
| Gross Margin | n/a |
| Operating Margin | -5,819.82% |
| Pretax Margin | -6,458.04% |
| Profit Margin | n/a |
| EBITDA Margin | n/a |
| EBIT Margin | n/a |
| FCF Margin | n/a |
Dividends & Yields
XSAT:SMOL does not appear to pay any dividends at this time.
| Dividend Per Share | n/a |
| Dividend Yield | n/a |
| Dividend Growth (YoY) | n/a |
| Years of Dividend Growth | n/a |
| Payout Ratio | n/a |
| Buyback Yield | -127.69% |
| Shareholder Yield | -127.69% |
| Earnings Yield | -16.52% |
| FCF Yield | -5.39% |
Fair Value
There are several formulas that can be used to estimate the intrinsic value of a stock.
| Lynch Fair Value | n/a |
| Lynch Upside | n/a |
| Graham Number | n/a |
| Graham Upside | n/a |
Stock Splits
This stock does not have any record of stock splits.
| Last Split Date | n/a |
| Split Type | n/a |
| Split Ratio | n/a |
Scores
| Altman Z-Score | n/a |
| Piotroski F-Score | 2 |