Tessin Nordic Holding AB (publ) (XSAT:TESSIN)

Tessin Nordic Holding AB Statistics

Total Valuation

XSAT:TESSIN has a market cap or net worth of SEK 24.53 million. The enterprise value is 94.32 million.

Market Cap	24.53M
Enterprise Value	94.32M

Important Dates

The last earnings date was Thursday, February 5, 2026.

Earnings Date	Feb 5, 2026
Ex-Dividend Date	n/a

Share Statistics

XSAT:TESSIN has 4.72 million shares outstanding. The number of shares has increased by 15.92% in one year.

Current Share Class	4.72M
Shares Outstanding	4.72M
Shares Change (YoY)	+15.92%
Shares Change (QoQ)	+0.00%
Owned by Insiders (%)	24.19%
Owned by Institutions (%)	9.29%
Float	2.07M

Valuation Ratios

PE Ratio	n/a
Forward PE	n/a
PS Ratio	1.66
PB Ratio	-0.34
P/TBV Ratio	n/a
P/FCF Ratio	n/a
P/OCF Ratio	n/a
PEG Ratio	n/a

Enterprise Valuation

EV / Earnings	-1.58
EV / Sales	6.37
EV / EBITDA	n/a
EV / EBIT	n/a
EV / FCF	n/a

Financial Position

The company has a current ratio of 0.78

Current Ratio	0.78
Quick Ratio	0.68
Debt / Equity	n/a
Debt / EBITDA	n/a
Debt / FCF	n/a
Interest Coverage	-1.26

Financial Efficiency

Return on Equity (ROE)	n/a
Return on Assets (ROA)	-10.13%
Return on Invested Capital (ROIC)	-23.80%
Return on Capital Employed (ROCE)	124.55%
Weighted Average Cost of Capital (WACC)	24.58%
Revenue Per Employee	1.14M
Profits Per Employee	-4.59M
Employee Count	13
Asset Turnover	0.07
Inventory Turnover	n/a

Taxes

In the past 12 months, XSAT:TESSIN has paid 6.71 million in taxes.

Income Tax	6.71M
Effective Tax Rate	n/a

Stock Price Statistics

The stock price has decreased by -38.60% in the last 52 weeks. The beta is 0.12, so XSAT:TESSIN's price volatility has been lower than the market average.

Beta (5Y)	0.12
52-Week Price Change	-38.60%
50-Day Moving Average	6.29
200-Day Moving Average	6.55
Relative Strength Index (RSI)	41.67
Average Volume (20 Days)	3,872

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, XSAT:TESSIN had revenue of SEK 14.80 million and -59.72 million in losses. Loss per share was -14.40.

Revenue	14.80M
Gross Profit	-6.52M
Operating Income	-35.90M
Pretax Income	-66.12M
Net Income	-59.72M
EBITDA	-31.97M
EBIT	-35.90M
Loss Per Share	-14.40

Balance Sheet

The company has 15.80 million in cash and 72.01 million in debt, with a net cash position of -56.20 million or -11.91 per share.

Cash & Cash Equivalents	15.80M
Total Debt	72.01M
Net Cash	-56.20M
Net Cash Per Share	-11.91
Equity (Book Value)	-72.48M
Book Value Per Share	-18.24
Working Capital	-39.01M

Cash Flow

Operating Cash Flow	-19.32M
Capital Expenditures	n/a
Free Cash Flow	n/a
FCF Per Share	n/a

Margins

Gross Margin	-44.07%
Operating Margin	-242.55%
Pretax Margin	-446.74%
Profit Margin	n/a
EBITDA Margin	-216.03%
EBIT Margin	-242.55%
FCF Margin	n/a

Dividends & Yields

XSAT:TESSIN does not appear to pay any dividends at this time.

Dividend Per Share	n/a
Dividend Yield	n/a
Dividend Growth (YoY)	n/a
Years of Dividend Growth	n/a
Payout Ratio	n/a
Buyback Yield	-15.92%
Shareholder Yield	-15.92%
Earnings Yield	-243.44%
FCF Yield	n/a

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value	n/a
Lynch Upside	n/a
Graham Number	n/a
Graham Upside	n/a

Stock Splits

The last stock split was on January 20, 2026. It was a reverse split with a ratio of 0.01.

Last Split Date	Jan 20, 2026
Split Type	Reverse
Split Ratio	0.01

Scores

XSAT:TESSIN has an Altman Z-Score of -3.6 and a Piotroski F-Score of 1. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score	-3.6
Piotroski F-Score	1