Vidhance AB (publ) (XSAT:VIDH)
Sweden · Delayed Price · Currency is SEK 4.370
+0.370 (9.25%)
At close: Sep 5, 2025
Vidhance AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Operating Revenue | 25.78 | 32.96 | 58.54 | 78 | 75.13 | 59.61 | Upgrade |
| 25.78 | 32.96 | 58.54 | 78 | 75.13 | 59.61 | Upgrade | |
Revenue Growth (YoY) | -37.57% | -43.70% | -24.95% | 3.83% | 26.02% | 12.41% | Upgrade |
Cost of Revenue | 26.04 | 26.71 | 33.53 | 34.07 | 25.66 | 20.33 | Upgrade |
Gross Profit | -0.26 | 6.25 | 25.02 | 43.93 | 49.46 | 39.28 | Upgrade |
Selling, General & Admin | 18.68 | 19.6 | 30.82 | 24.02 | 19.65 | 21.95 | Upgrade |
Other Operating Expenses | -1.87 | -0.59 | -1.7 | -2.76 | -0.85 | -0.39 | Upgrade |
Operating Expenses | 25.73 | 30.25 | 43.63 | 35.32 | 33.32 | 36.34 | Upgrade |
Operating Income | -25.98 | -24 | -18.61 | 8.61 | 16.14 | 2.95 | Upgrade |
Interest Expense | -0.39 | -0 | -0 | - | -0.01 | -0.09 | Upgrade |
Interest & Investment Income | 0.99 | 1.7 | 1.75 | 0.32 | 0.07 | 0.07 | Upgrade |
Currency Exchange Gain (Loss) | 0.25 | 0.25 | -0.72 | 4.9 | 2.58 | -1.24 | Upgrade |
Other Non Operating Income (Expenses) | -0 | -0 | - | - | 1.37 | 0 | Upgrade |
Pretax Income | -25.14 | -22.06 | -17.59 | 13.83 | 20.15 | 1.69 | Upgrade |
Net Income | -25.14 | -22.06 | -17.59 | 13.83 | 20.15 | 1.69 | Upgrade |
Net Income to Common | -25.14 | -22.06 | -17.59 | 13.83 | 20.15 | 1.69 | Upgrade |
Net Income Growth | - | - | - | -31.35% | 1089.20% | - | Upgrade |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 4 | Upgrade |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade |
Shares Change (YoY) | - | - | -1.29% | 2.64% | -2.90% | 4.96% | Upgrade |
EPS (Basic) | -5.49 | -4.82 | -3.84 | 3.02 | 4.46 | 0.38 | Upgrade |
EPS (Diluted) | -5.50 | -4.82 | -3.84 | 2.98 | 4.46 | 0.36 | Upgrade |
EPS Growth | - | - | - | -33.14% | 1138.14% | - | Upgrade |
Free Cash Flow | -10.51 | -13.19 | -2.51 | 27.87 | 25.48 | 12.92 | Upgrade |
Free Cash Flow Per Share | -2.30 | -2.88 | -0.55 | 6.01 | 5.64 | 2.78 | Upgrade |
Dividend Per Share | 0.700 | 0.700 | 0.700 | - | - | - | Upgrade |
Gross Margin | -1.00% | 18.96% | 42.73% | 56.32% | 65.84% | 65.89% | Upgrade |
Operating Margin | -100.78% | -72.81% | -31.79% | 11.04% | 21.48% | 4.94% | Upgrade |
Profit Margin | -97.52% | -66.91% | -30.04% | 17.73% | 26.82% | 2.84% | Upgrade |
Free Cash Flow Margin | -40.77% | -40.01% | -4.29% | 35.72% | 33.92% | 21.67% | Upgrade |
EBITDA | -17.06 | -12.76 | -4.11 | 9.06 | 16.36 | 3.12 | Upgrade |
EBITDA Margin | -66.17% | -38.72% | -7.02% | 11.62% | 21.78% | 5.24% | Upgrade |
D&A For EBITDA | 8.92 | 11.24 | 14.5 | 0.45 | 0.22 | 0.17 | Upgrade |
EBIT | -25.98 | -24 | -18.61 | 8.61 | 16.14 | 2.95 | Upgrade |
EBIT Margin | -100.78% | -72.81% | -31.79% | 11.04% | 21.48% | 4.94% | Upgrade |
Revenue as Reported | 27.66 | 33.55 | 60.24 | 80.75 | 75.98 | 60 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.