Vidhance AB (publ) (XSAT:VIDH)
Sweden · Delayed Price · Currency is SEK 6.64
+0.46 (7.44%)
At close: Sep 15, 2026
Vidhance AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 15.25 | 17.99 | 32.96 | 48.61 | 64.07 | 63.2 |
| 15.25 | 17.99 | 32.96 | 48.61 | 64.07 | 63.2 | |
Revenue Growth | -40.84% | -45.42% | -32.19% | -24.13% | 1.38% | 29.72% |
Cost of Revenue | 20.45 | 23.13 | 26.71 | 33.53 | 34.07 | 25.66 |
Gross Profit | -5.2 | -5.14 | 6.25 | 15.09 | 29.99 | 37.54 |
Selling, General & Admin | 15.24 | 16.36 | 19.6 | 30.82 | 24.02 | 19.65 |
Other Operating Expenses | -0.2 | -1.56 | -0.59 | -11.63 | -16.69 | -12.78 |
Operating Expenses | 18.31 | 20.94 | 30.25 | 33.7 | 21.39 | 21.4 |
Operating Income | -23.52 | -26.08 | -24 | -18.61 | 8.61 | 16.14 |
Interest Expense | - | -0.01 | -0 | -0 | - | -0.01 |
Interest & Investment Income | 0.85 | 0.69 | 1.7 | 1.75 | 0.32 | 0.07 |
Currency Exchange Gain (Loss) | -0.49 | -0.49 | 0.25 | -0.72 | 4.9 | 2.58 |
Other Non Operating Income (Expenses) | 0 | - | -0 | - | - | 1.37 |
Pretax Income | -23.15 | -25.88 | -22.06 | -17.59 | 13.83 | 20.15 |
Net Income | -23.15 | -25.88 | -22.06 | -17.59 | 13.83 | 20.15 |
Net Income to Common | -23.15 | -25.88 | -22.06 | -17.59 | 13.83 | 20.15 |
Net Income Growth | - | - | - | - | -31.35% | 1089.20% |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Change | - | - | - | -1.29% | 2.64% | -2.90% |
EPS (Basic) | -5.06 | -5.65 | -4.82 | -3.84 | 3.02 | 4.46 |
EPS (Diluted) | -5.06 | -5.65 | -4.82 | -3.84 | 2.98 | 4.46 |
EPS Growth | - | - | - | - | -33.14% | 1138.14% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -19.76 | -20.14 | -13.19 | -2.51 | 27.87 | 25.48 |
Free Cash Flow Per Share | -4.32 | -4.40 | -2.88 | -0.55 | 6.01 | 5.64 |
Dividend Per Share | - | - | 0.700 | 0.700 | - | - |
Dividend Growth | - | - | 0% | - | - | - |
Gross Margin | -34.11% | -28.56% | 18.96% | 31.03% | 46.82% | 59.40% |
Operating Margin | -154.19% | -144.96% | -72.81% | -38.29% | 13.44% | 25.54% |
Profit Margin | -151.80% | -143.87% | -66.91% | -36.18% | 21.58% | 31.88% |
Free Cash Flow Margin | -129.56% | -111.93% | -40.01% | -5.17% | 43.49% | 40.32% |
EBITDA | -25.87 | -25.57 | -23.3 | -4.11 | 9.06 | 16.36 |
EBITDA Margin | -169.65% | -142.11% | -70.68% | -8.45% | 14.15% | 25.89% |
D&A For EBITDA | -2.36 | 0.51 | 0.7 | 14.5 | 0.45 | 0.22 |
EBIT | -23.52 | -26.08 | -24 | -18.61 | 8.61 | 16.14 |
EBIT Margin | -154.19% | -144.96% | -72.81% | -38.29% | 13.44% | 25.54% |
Revenue as Reported | 15.45 | 19.55 | 33.55 | 60.24 | 80.75 | 75.98 |