Vidhance AB (publ) (XSAT:VIDH)
Sweden · Delayed Price · Currency is SEK 5.38
-0.08 (-1.47%)
At close: Aug 26, 2026
Vidhance AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 15.25 | 17.99 | 32.96 | 58.54 | 78 | 75.13 |
Other Revenue | -1.36 | - | - | - | - | - |
| 13.89 | 17.99 | 32.96 | 58.54 | 78 | 75.13 | |
Revenue Growth | -48.99% | -45.42% | -43.70% | -24.95% | 3.83% | 26.02% |
Cost of Revenue | 20.45 | 23.13 | 26.71 | 33.53 | 34.07 | 25.66 |
Gross Profit | -6.56 | -5.14 | 6.25 | 25.02 | 43.93 | 49.46 |
Selling, General & Admin | 15.24 | 16.36 | 19.6 | 30.82 | 24.02 | 19.65 |
Other Operating Expenses | -1.56 | -1.56 | -0.59 | -1.7 | -2.76 | -0.85 |
Operating Expenses | 16.96 | 20.94 | 30.25 | 43.63 | 35.32 | 33.32 |
Operating Income | -23.52 | -26.08 | -24 | -18.61 | 8.61 | 16.14 |
Interest Expense | - | -0.01 | -0 | -0 | - | -0.01 |
Interest & Investment Income | 0.85 | 0.69 | 1.7 | 1.75 | 0.32 | 0.07 |
Currency Exchange Gain (Loss) | -0.49 | -0.49 | 0.25 | -0.72 | 4.9 | 2.58 |
Other Non Operating Income (Expenses) | 0 | - | -0 | - | - | 1.37 |
Pretax Income | -23.15 | -25.88 | -22.06 | -17.59 | 13.83 | 20.15 |
Net Income | -23.15 | -25.88 | -22.06 | -17.59 | 13.83 | 20.15 |
Net Income to Common | -23.15 | -25.88 | -22.06 | -17.59 | 13.83 | 20.15 |
Net Income Growth | - | - | - | - | -31.35% | 1089.20% |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Change | - | - | - | -1.29% | 2.64% | -2.90% |
EPS (Basic) | -5.06 | -5.65 | -4.82 | -3.84 | 3.02 | 4.46 |
EPS (Diluted) | -5.06 | -5.65 | -4.82 | -3.84 | 2.98 | 4.46 |
EPS Growth | - | - | - | - | -33.14% | 1138.14% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -19.76 | -20.14 | -13.19 | -2.51 | 27.87 | 25.48 |
Free Cash Flow Per Share | -4.32 | -4.40 | -2.88 | -0.55 | 6.01 | 5.64 |
Dividend Per Share | - | - | 0.700 | 0.700 | - | - |
Dividend Growth | - | - | 0% | - | - | - |
Gross Margin | -47.23% | -28.56% | 18.96% | 42.73% | 56.32% | 65.84% |
Operating Margin | -169.28% | -144.96% | -72.81% | -31.79% | 11.04% | 21.48% |
Profit Margin | -166.65% | -143.87% | -66.91% | -30.04% | 17.73% | 26.82% |
Free Cash Flow Margin | -142.24% | -111.93% | -40.01% | -4.29% | 35.72% | 33.92% |
EBITDA | -25.87 | -25.57 | -23.3 | -4.11 | 9.06 | 16.36 |
EBITDA Margin | -186.24% | -142.11% | -70.68% | -7.02% | 11.62% | 21.78% |
D&A For EBITDA | -2.36 | 0.51 | 0.7 | 14.5 | 0.45 | 0.22 |
EBIT | -23.52 | -26.08 | -24 | -18.61 | 8.61 | 16.14 |
EBIT Margin | -169.28% | -144.96% | -72.81% | -31.79% | 11.04% | 21.48% |
Revenue as Reported | 15.45 | 19.55 | 33.55 | 60.24 | 80.75 | 75.98 |