Vidhance AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 2, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	38	29	56	183	575	213
Market Cap Growth	34.30%	-48.70%	-69.30%	-68.15%	170.17%	130.77%
Enterprise Value	4	-18	-13	102	514	179
Last Close Price	8.30	6.30	12.28	40.00	125.60	48.00
PE Ratio	-	-	-	13.24	28.55	125.66
PS Ratio	1.68	0.88	0.96	2.35	7.66	3.57
PB Ratio	1.02	0.51	0.69	1.84	6.73	3.72
P/TBV Ratio	1.07	0.57	0.86	2.33	8.84	6.18
P/FCF Ratio	-	-	-	6.57	22.57	16.48
P/OCF Ratio	-	-	-	6.22	22.29	16.41
EV/Sales Ratio	0.17	-	-	1.31	6.85	3.01
EV/EBITDA Ratio	-	-	-	11.25	31.44	57.48
EV/EBIT Ratio	-	-	-	11.84	31.87	60.88
EV/FCF Ratio	-0.28	-	-	3.66	20.19	13.89
Debt / Equity Ratio	-	-	-	-	-	0.01
Debt / EBITDA Ratio	-	-	-	-	-	0.22
Debt / FCF Ratio	-	-	-	-	-	0.05
Asset Turnover	0.40	0.40	0.55	0.72	0.87	0.84
Quick Ratio	7.98	4.93	5.44	5.54	5.35	3.08
Current Ratio	7.98	5.07	5.54	5.68	5.47	3.13
Return on Equity (ROE)	-48.44%	-31.80%	-19.38%	14.95%	28.22%	3.01%
Return on Assets (ROA)	-26.63%	-18.27%	-10.93%	4.96%	11.65%	2.60%
Return on Capital Employed (ROCE)	-65.70%	-42.30%	-22.70%	8.50%	18.90%	5.10%
Earnings Yield	-62.62%	-76.46%	-31.28%	7.55%	3.50%	0.80%
FCF Yield	-36.49%	-45.72%	-4.47%	15.21%	4.43%	6.07%
Dividend Yield	8.43%	11.11%	5.70%	-	-	-
Buyback Yield / Dilution	-	-	1.29%	-2.64%	2.90%	-4.96%
Total Shareholder Return	8.08%	11.11%	6.99%	-2.64%	2.90%	-4.96%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.