Zaplox AB (publ) (XSAT:ZAPLOX)
Sweden · Delayed Price · Currency is SEK 0.8900
-0.0480 (-5.12%)
At close: Oct 13, 2026
Zaplox AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 17.08 | 19.22 | 18.82 | 15.27 | 5.19 | 2.99 | |
Revenue Growth | -17.46% | 2.12% | 23.21% | 194.54% | 73.47% | -19.13% |
Cost of Revenue | 8.12 | 15.47 | 22.27 | 21.18 | 22.28 | 20.83 |
Gross Profit | 8.96 | 3.75 | -3.46 | -5.9 | -17.1 | -17.84 |
Selling, General & Admin | 6.28 | 11.37 | 12.08 | 12.76 | 13.03 | 15.28 |
Other Operating Expenses | -1.87 | -0.71 | -1.73 | -2.21 | -0.96 | -1.18 |
Operating Expenses | 4.86 | 12.45 | 12.27 | 12.61 | 14.72 | 20.11 |
Operating Income | 4.1 | -8.7 | -15.73 | -18.52 | -31.82 | -37.95 |
Interest Expense | -1.08 | -0.13 | -0.18 | -0.45 | -0.05 | -0.13 |
Interest & Investment Income | - | - | 0 | 0.01 | - | - |
Currency Exchange Gain (Loss) | -1.7 | -1.7 | -1.35 | -1.57 | -0.87 | -0.4 |
EBT Excluding Unusual Items | 1.34 | -10.53 | -17.26 | -20.52 | -32.74 | -38.48 |
Gain (Loss) on Sale of Assets | -0.02 | -0.02 | - | - | - | - |
Pretax Income | 1.32 | -10.55 | -17.26 | -20.52 | -32.74 | -38.48 |
Net Income | 1.32 | -10.55 | -17.26 | -20.52 | -32.74 | -38.48 |
Net Income to Common | 1.32 | -10.55 | -17.26 | -20.52 | -32.74 | -38.48 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | - | 36 | 30 | 13 | 4 | 2 |
Shares Outstanding (Diluted) | - | 36 | 30 | 13 | 4 | 2 |
Shares Change | - | 20.76% | 132.42% | 198.97% | 100.05% | 170.06% |
EPS (Basic) | - | -0.29 | -0.58 | -1.60 | -7.63 | -17.93 |
EPS (Diluted) | - | -0.29 | -0.58 | -1.60 | -8.00 | -18.00 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -0.61 | -9.48 | -17.25 | -22.25 | -31.03 | -31.47 |
Free Cash Flow Per Share | - | -0.26 | -0.58 | -1.73 | -7.23 | -14.67 |
Gross Margin | 52.47% | 19.50% | -18.36% | -38.65% | - | - |
Operating Margin | 24.03% | -45.27% | -83.58% | -121.23% | -613.69% | -1269.65% |
Profit Margin | 7.75% | -54.88% | -91.70% | -134.39% | -631.44% | -1287.45% |
Free Cash Flow Margin | -3.54% | -49.33% | -91.66% | -145.66% | -598.36% | -1052.83% |
EBITDA | 2.79 | -8.68 | -15.7 | -18.46 | -31.79 | -37.92 |
EBITDA Margin | 16.34% | -45.19% | -83.43% | -120.85% | - | - |
D&A For EBITDA | -1.31 | 0.02 | 0.03 | 0.06 | 0.04 | 0.03 |
EBIT | 4.1 | -8.7 | -15.73 | -18.52 | -31.82 | -37.95 |
EBIT Margin | 24.03% | -45.27% | -83.58% | -121.23% | - | - |
Revenue as Reported | 17.79 | 19.93 | 20.55 | 17.48 | 6.14 | 4.17 |