British American Tobacco Zimbabwe (Holdings) Limited (ZMSE:BAT)
Zimbabwe · Delayed Price · Currency is ZWL · Price in ZWG 191.00
0.00 (0.00%)
At close: Oct 12, 2026
ZMSE:BAT Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 28.27 | 29.09 | 36.42 | 47.23 | 361.77 | 50.33 | |
Revenue Growth | -9.70% | -20.12% | -22.89% | -86.94% | 618.85% | 386.74% |
Cost of Revenue | 9.64 | 9.86 | 10.47 | 7.27 | 89.68 | 17.8 |
Gross Profit | 18.64 | 19.24 | 25.95 | 39.96 | 272.09 | 32.53 |
Selling, General & Admin | 7.75 | 8.61 | 10.6 | 7.19 | 79.08 | 12.25 |
Other Operating Expenses | -3.99 | -4.42 | -0.04 | -0.07 | -1.53 | -0.16 |
Operating Expenses | 3.84 | 4.27 | 10.67 | 7.22 | 76.81 | 12.31 |
Operating Income | 14.8 | 14.97 | 15.27 | 32.75 | 195.28 | 20.22 |
Interest Expense | - | - | -3.11 | - | - | -0.13 |
Interest & Investment Income | 0.01 | 0.01 | - | 1.47 | 12.07 | - |
Currency Exchange Gain (Loss) | -0.26 | -0.53 | -17.36 | -4.6 | -33.71 | -0.88 |
Other Non Operating Income (Expenses) | - | - | - | - | -39.25 | 3.97 |
EBT Excluding Unusual Items | 14.54 | 14.45 | -5.19 | 29.62 | 134.39 | 23.18 |
Gain (Loss) on Sale of Investments | 0.89 | 1.15 | -0.02 | 0.03 | -0.32 | 0.06 |
Gain (Loss) on Sale of Assets | 0.53 | 0.53 | 1.22 | 0.11 | 0.02 | -0 |
Other Unusual Items | - | - | 6.36 | -15.54 | - | - |
Pretax Income | 15.97 | 16.13 | 2.36 | 14.21 | 134.09 | 23.24 |
Income Tax Expense | 4.16 | 4.59 | 3.12 | 5.13 | 59.64 | 8.3 |
Net Income | 11.81 | 11.54 | -0.76 | 9.07 | 74.44 | 14.94 |
Net Income to Common | 11.81 | 11.54 | -0.76 | 9.07 | 74.44 | 14.94 |
Net Income Growth | -28.04% | - | - | -87.81% | 398.44% | 4807.04% |
Shares Outstanding (Basic) | 21 | 21 | 21 | 21 | 21 | 17 |
Shares Outstanding (Diluted) | 21 | 21 | 21 | 21 | 21 | 17 |
Shares Change | 0.98% | - | - | -0.00% | 18.71% | - |
EPS (Basic) | 0.57 | 0.56 | -0.04 | 0.44 | 3.61 | 0.86 |
EPS (Diluted) | 0.57 | 0.56 | -0.04 | 0.44 | 3.61 | 0.86 |
EPS Growth | -28.44% | - | - | -87.81% | 319.88% | 4807.16% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 3.26 | 9.12 | 9.71 | 19.2 | 12.94 | 9.82 |
Free Cash Flow Per Share | 0.16 | 0.44 | 0.47 | 0.93 | 0.63 | 0.56 |
Dividend Per Share | 0.330 | 0.430 | 0.200 | - | 0.274 | - |
Dividend Growth | -19.51% | 115.00% | - | - | - | - |
Gross Margin | 65.92% | 66.12% | 71.25% | 84.61% | 75.21% | 64.64% |
Operating Margin | 52.33% | 51.44% | 41.94% | 69.33% | 53.98% | 40.17% |
Profit Margin | 41.78% | 39.65% | -2.08% | 19.21% | 20.58% | 29.68% |
Free Cash Flow Margin | 11.54% | 31.36% | 26.65% | 40.66% | 3.58% | 19.52% |
EBITDA | 15.45 | 15.61 | 15.88 | 32.86 | 196.64 | 20.63 |
EBITDA Margin | 54.64% | 53.64% | 43.60% | 69.57% | 54.36% | 40.99% |
D&A For EBITDA | 0.65 | 0.64 | 0.61 | 0.11 | 1.36 | 0.41 |
EBIT | 14.8 | 14.97 | 15.27 | 32.75 | 195.28 | 20.22 |
EBIT Margin | 52.33% | 51.44% | 41.94% | 69.33% | 53.98% | 40.17% |
Effective Tax Rate | 26.05% | 28.48% | 132.03% | 36.13% | 44.48% | 35.73% |