Dairibord Holdings Limited (ZMSE:DZL)
Zimbabwe · Delayed Price · Currency is ZWL · Price in ZWG 5.00
0.00 (0.00%)
At close: Aug 31, 2026
Dairibord Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 155.65 | 137.42 | 126.75 | 107.83 | 1,522 | 140.4 | |
Revenue Growth | 14.14% | 8.41% | 17.55% | -92.92% | 984.30% | 434.22% |
Cost of Revenue | 115.59 | 103.26 | 95.03 | 84.27 | 1,229 | 108.31 |
Gross Profit | 40.06 | 34.16 | 31.73 | 23.56 | 293.56 | 32.09 |
Selling, General & Admin | 30.97 | 28.02 | 26.06 | 16.95 | 273 | 23.73 |
Other Operating Expenses | -0.19 | -0.19 | -1.72 | -0.06 | -1.6 | -0.15 |
Operating Expenses | 30.35 | 27.39 | 25.52 | 17.01 | 271.71 | 23.7 |
Operating Income | 9.71 | 6.77 | 6.21 | 6.55 | 21.85 | 8.39 |
Interest Expense | -1.96 | -1.54 | -3.05 | -1.85 | -41.27 | -4.63 |
Interest & Investment Income | 0.07 | 0.1 | 0.05 | 0.02 | 0.54 | 0.03 |
Currency Exchange Gain (Loss) | -0.33 | -0.18 | -5.2 | -13.85 | -9.83 | -0.12 |
Other Non Operating Income (Expenses) | - | - | 6.19 | 8.87 | 120.68 | -0.67 |
EBT Excluding Unusual Items | 7.5 | 5.15 | 4.19 | -0.26 | 91.97 | 3 |
Gain (Loss) on Sale of Investments | -0.07 | -0.07 | -0.16 | - | - | - |
Gain (Loss) on Sale of Assets | 0.06 | 0.08 | 0.12 | -0.14 | -0.03 | 0.04 |
Asset Writedown | 0.19 | 0.19 | -0.93 | 0.42 | 12.2 | -0.27 |
Other Unusual Items | - | - | - | 0.03 | - | - |
Pretax Income | 7.67 | 5.34 | 3.22 | 0.04 | 104.14 | 2.76 |
Income Tax Expense | 2.5 | 2.22 | -0.56 | -0.98 | 62 | 2.12 |
Earnings From Continuing Operations | 5.16 | 3.12 | 3.78 | 1.03 | 42.14 | 0.65 |
Net Income to Company | 5.16 | 3.12 | 3.78 | 1.03 | 42.14 | 0.65 |
Net Income | 5.16 | 3.12 | 3.78 | 1.03 | 42.14 | 0.65 |
Net Income to Common | 5.16 | 3.12 | 3.78 | 1.03 | 42.14 | 0.65 |
Net Income Growth | 168.24% | -17.34% | 267.75% | -97.56% | 6422.56% | - |
Shares Outstanding (Basic) | 358 | 358 | 358 | 358 | 358 | 358 |
Shares Outstanding (Diluted) | 358 | 358 | 358 | 358 | 358 | 358 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 0.01 | 0.01 | 0.01 | 0.00 | 0.12 | 0.00 |
EPS (Diluted) | 0.01 | 0.01 | 0.01 | 0.00 | 0.12 | 0.00 |
EPS Growth | 167.84% | -17.54% | 267.85% | -97.56% | 6446.44% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -1.96 | -6.75 | 7.73 | 0.12 | 2.24 | 5.46 |
Free Cash Flow Per Share | -0.01 | -0.02 | 0.02 | - | 0.01 | 0.01 |
Dividend Per Share | 0.002 | 0.002 | - | - | 0.003 | 0.001 |
Dividend Growth | - | - | - | - | 143.98% | 64.00% |
Gross Margin | 25.74% | 24.86% | 25.03% | 21.85% | 19.28% | 22.86% |
Operating Margin | 6.24% | 4.92% | 4.90% | 6.07% | 1.44% | 5.98% |
Profit Margin | 3.32% | 2.27% | 2.98% | 0.95% | 2.77% | 0.46% |
Free Cash Flow Margin | -1.26% | -4.91% | 6.10% | 0.11% | 0.15% | 3.89% |
EBITDA | 13.17 | 9.71 | 9.77 | 8.43 | 47.38 | 11.4 |
EBITDA Margin | 8.46% | 7.07% | 7.71% | 7.81% | 3.11% | 8.12% |
D&A For EBITDA | 3.46 | 2.95 | 3.56 | 1.88 | 25.53 | 3.01 |
EBIT | 9.71 | 6.77 | 6.21 | 6.55 | 21.85 | 8.39 |
EBIT Margin | 6.24% | 4.92% | 4.90% | 6.07% | 1.44% | 5.98% |
Effective Tax Rate | 32.67% | 41.59% | - | - | 59.53% | 76.61% |
Revenue as Reported | 155.65 | 137.42 | 126.75 | 107.83 | 1,522 | 140.4 |
Advertising Expenses | - | - | - | 0.6 | 5.29 | 1.25 |