First Mutual Holdings Limited (ZMSE:FML)
Zimbabwe · Delayed Price · Currency is ZWL · Price in ZWG 3.449
-0.159 (-4.40%)
At close: Oct 12, 2026
First Mutual Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Premiums & Annuity Revenue | 152.83 | 148.32 | 131.61 | 2,592 | 184.16 | 33.95 |
Total Interest & Dividend Income | 3.14 | 11.52 | 35.13 | -408 | 15.9 | 3.05 |
Gain (Loss) on Sale of Investments | 15.27 | 3.28 | -0.6 | - | -22.91 | 7.01 |
Other Revenue | -0.31 | 2.81 | 0.72 | -108.39 | 3.8 | 2.08 |
| 172.05 | 167.04 | 168.14 | 2,083 | 180.95 | 46.1 | |
Revenue Growth | 4.62% | -0.65% | -91.93% | 1050.99% | 292.52% | 76.35% |
Policy Benefits | 87.69 | 84.49 | 69.13 | 1,268 | 135.06 | 34.94 |
Policy Acquisition & Underwriting Costs | 38.55 | 36.21 | 34.47 | 885.64 | 15.52 | 2.99 |
Selling, General & Administrative | 26.54 | 26.84 | 24.16 | 506.71 | 57.01 | 12.25 |
Provision for Bad Debts | 0.62 | 1.08 | 0.93 | 21.96 | - | 0.53 |
Other Operating Expenses | 5.55 | 5.75 | 5.55 | 78.87 | 3.25 | 0.66 |
Total Operating Expenses | 158.95 | 154.37 | 134.24 | 2,762 | 213.19 | 51.36 |
Operating Income | 13.11 | 12.68 | 33.9 | -678.91 | -32.25 | -5.26 |
Interest Expense | -2.81 | -3.23 | -2.62 | -23.31 | -0.9 | -0 |
Earnings From Equity Investments | 1.06 | 1.26 | 0.54 | 7.14 | -0.3 | 0.01 |
Currency Exchange Gain (Loss) | -0.51 | -1.02 | -1.91 | 220.22 | 18.08 | 0.79 |
Other Non Operating Income (Expenses) | 4.23 | 3.12 | 2.01 | -68.93 | -2.88 | -2.71 |
EBT Excluding Unusual Items | 15.08 | 12.8 | 31.92 | -543.79 | -18.24 | -7.18 |
Merger & Restructuring Charges | - | - | - | - | -0.96 | -0.25 |
Gain (Loss) on Sale of Assets | - | - | - | 0.02 | 0.09 | 0.09 |
Asset Writedown | 16.68 | 3.92 | -50.47 | 1,639 | 105.79 | 22.05 |
Pretax Income | 31.76 | 16.72 | -18.56 | 1,095 | 86.67 | 14.72 |
Income Tax Expense | 3.78 | 2.4 | 7.71 | 15.41 | 12.65 | 4.88 |
Earnings From Continuing Ops. | 27.98 | 14.32 | -26.27 | 1,080 | 74.03 | 9.83 |
Minority Interest in Earnings | -5.91 | -2.34 | 16.41 | -613 | -32.38 | -2.32 |
Net Income | 22.07 | 11.98 | -9.86 | 467.05 | 41.65 | 7.52 |
Net Income to Common | 22.07 | 11.98 | -9.86 | 467.05 | 41.65 | 7.52 |
Net Income Growth | 120.15% | - | - | 1021.48% | 454.07% | 19.54% |
Shares Outstanding (Basic) | 580 | 611 | 732 | 732 | 726 | 726 |
Shares Outstanding (Diluted) | 580 | 611 | 732 | 732 | 726 | 727 |
Shares Change | -7.87% | -16.46% | -0.04% | 0.78% | -0.14% | 0.43% |
EPS (Basic) | 0.04 | 0.02 | -0.01 | 0.64 | 0.06 | 0.01 |
EPS (Diluted) | 0.04 | 0.02 | -0.01 | 0.64 | 0.06 | 0.01 |
EPS Growth | 138.96% | - | - | 1012.88% | 454.75% | 19.03% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 12.85 | 12.52 | 16.51 | 296.31 | 52.89 | 1.35 |
Free Cash Flow Per Share | 0.02 | 0.02 | 0.02 | 0.41 | 0.07 | 0.00 |
Dividend Per Share | 0.003 | 0.003 | 0.002 | 0.002 | 0.001 | 0.001 |
Dividend Growth | -0.45% | 16.32% | 18.63% | 119.36% | 46.00% | 113.04% |
Operating Margin | 7.62% | 7.59% | 20.16% | -32.60% | -17.82% | -11.41% |
Profit Margin | 12.83% | 7.17% | -5.86% | 22.43% | 23.02% | 16.30% |
Free Cash Flow Margin | 7.47% | 7.49% | 9.82% | 14.23% | 29.23% | 2.92% |
EBITDA | 14.72 | 13.94 | 35.03 | -672.5 | -30.98 | -5 |
EBITDA Margin | 8.55% | 8.34% | 20.83% | -32.29% | -17.12% | -10.84% |
D&A For EBITDA | 1.61 | 1.26 | 1.13 | 6.41 | 1.26 | 0.27 |
EBIT | 13.11 | 12.68 | 33.9 | -678.91 | -32.25 | -5.26 |
EBIT Margin | 7.62% | 7.59% | 20.16% | -32.60% | -17.82% | -11.41% |
Effective Tax Rate | 11.90% | 14.35% | - | 1.41% | 14.59% | 33.18% |
Revenue as Reported | - | - | - | - | 302.03 | 66.35 |