Masimba Holdings Limited (ZMSE:MSHL)
Zimbabwe · Delayed Price · Currency is ZWL · Price in ZWG 2.630
0.00 (0.00%)
At close: Oct 12, 2026
Masimba Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 57.71 | 61.5 | 56.09 | 53.83 | 49.82 | 78.4 | |
Revenue Growth | 7.33% | 9.64% | 4.20% | 8.06% | -36.46% | 201.34% |
Cost of Revenue | 43.81 | 43.81 | 40.91 | 40.17 | 38.75 | 54.69 |
Gross Profit | 13.89 | 17.69 | 15.19 | 13.67 | 11.07 | 23.71 |
Selling, General & Admin | 9.94 | 9.94 | 6.15 | 4.12 | 4.22 | 7.41 |
Other Operating Expenses | -3.77 | -0.38 | -0.36 | -0.27 | -0.94 | -0.28 |
Operating Expenses | 6.81 | 9.85 | 6.16 | 4.33 | 3.25 | 8.14 |
Operating Income | 7.08 | 7.84 | 9.03 | 9.33 | 7.82 | 15.57 |
Interest Expense | -0.5 | -0.42 | -0.36 | -0.36 | -0.25 | -1.05 |
Interest & Investment Income | 0.01 | 0.01 | - | - | 0 | 0.05 |
Currency Exchange Gain (Loss) | 0.08 | 0.08 | 0.36 | 0.19 | 5.84 | 0.61 |
Other Non Operating Income (Expenses) | -0.51 | -0.51 | -0.97 | -1.28 | -4.69 | -4.86 |
EBT Excluding Unusual Items | 6.16 | 6.99 | 8.06 | 7.88 | 8.73 | 10.32 |
Gain (Loss) on Sale of Assets | -0.03 | -0.03 | 0.35 | -0 | -0.01 | -0 |
Asset Writedown | 1.52 | 1.52 | - | 0 | 4.57 | 4.1 |
Pretax Income | 7.65 | 8.48 | 8.41 | 7.88 | 13.29 | 14.42 |
Income Tax Expense | 1.27 | 1.93 | 2.01 | 0.33 | 0.89 | 3.92 |
Earnings From Continuing Operations | 6.38 | 6.55 | 6.4 | 7.55 | 12.4 | 10.5 |
Net Income | 6.38 | 6.55 | 6.4 | 7.55 | 12.4 | 10.5 |
Net Income to Common | 6.38 | 6.55 | 6.4 | 7.55 | 12.4 | 10.5 |
Net Income Growth | 12.21% | 2.39% | -15.29% | -39.11% | 18.09% | 543.52% |
Shares Outstanding (Basic) | 239 | 239 | 239 | 239 | 242 | 242 |
Shares Outstanding (Diluted) | 248 | 247 | 245 | 246 | 242 | 242 |
Shares Change | 0.11% | 0.82% | -0.25% | 1.71% | - | - |
EPS (Basic) | 0.03 | 0.03 | 0.03 | 0.03 | 0.05 | 0.04 |
EPS (Diluted) | 0.03 | 0.03 | 0.03 | 0.03 | 0.05 | 0.04 |
EPS Growth | 11.28% | 1.53% | -14.98% | -40.16% | 18.06% | 543.56% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -5.51 | 0.8 | 0.42 | 1.17 | -4.04 | 18.88 |
Free Cash Flow Per Share | -0.02 | 0.00 | 0.00 | 0.01 | -0.02 | 0.08 |
Dividend Per Share | 0.003 | 0.006 | 0.005 | - | 0.003 | 0.001 |
Dividend Growth | -37.04% | 29.79% | - | - | 143.62% | -0.23% |
Gross Margin | 24.07% | 28.76% | 27.07% | 25.39% | 22.23% | 30.25% |
Operating Margin | 12.27% | 12.75% | 16.10% | 17.34% | 15.70% | 19.86% |
Profit Margin | 11.05% | 10.65% | 11.40% | 14.03% | 24.89% | 13.39% |
Free Cash Flow Margin | -9.55% | 1.30% | 0.75% | 2.18% | -8.11% | 24.09% |
EBITDA | 12.32 | 12.72 | 13.61 | 13.68 | 9.63 | 17.87 |
EBITDA Margin | 21.35% | 20.69% | 24.27% | 25.40% | 19.33% | 22.79% |
D&A For EBITDA | 5.24 | 4.89 | 4.59 | 4.34 | 1.81 | 2.29 |
EBIT | 7.08 | 7.84 | 9.03 | 9.33 | 7.82 | 15.57 |
EBIT Margin | 12.27% | 12.75% | 16.10% | 17.34% | 15.70% | 19.86% |
Effective Tax Rate | 16.61% | 22.79% | 23.93% | 4.13% | 6.68% | 27.17% |
Advertising Expenses | - | 0.22 | 0.2 | 0.16 | 0.12 | 0.19 |