Nampak Zimbabwe Limited (ZMSE:NPKZ)
0.7650
-0.0350 (-4.38%)
At close: Dec 12, 2025
Nampak Zimbabwe Income Statement
Financials in millions USD. Fiscal year is October - September.
Millions USD. Fiscal year is Oct - Sep.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2016 - 2020 |
| 93.16 | 101.28 | 1,779 | 1,222 | 113.76 | Upgrade | |
Revenue Growth (YoY) | -8.02% | -94.31% | 45.58% | 974.36% | 375.92% | Upgrade |
Cost of Revenue | 52.44 | 53 | 1,020 | 690.32 | 63.22 | Upgrade |
Gross Profit | 40.71 | 48.29 | 759.32 | 531.84 | 50.54 | Upgrade |
Selling, General & Admin | 13.06 | 15.19 | 213.83 | 157.73 | 12.45 | Upgrade |
Other Operating Expenses | 14.09 | 15.09 | 179.4 | 107.36 | 14.09 | Upgrade |
Operating Expenses | 29.91 | 31.9 | 404.63 | 272.07 | 29.52 | Upgrade |
Operating Income | 10.81 | 16.39 | 354.68 | 259.77 | 21.02 | Upgrade |
Interest Expense | -0.07 | -0.01 | -0.45 | -0.43 | - | Upgrade |
Interest & Investment Income | 0.05 | 0 | 0.23 | 1.16 | 0.06 | Upgrade |
Earnings From Equity Investments | - | - | - | - | -0.03 | Upgrade |
Currency Exchange Gain (Loss) | 0.45 | 4.3 | 216.82 | 58.48 | 0.06 | Upgrade |
EBT Excluding Unusual Items | 11.24 | 20.69 | 571.27 | 318.98 | 21.09 | Upgrade |
Merger & Restructuring Charges | - | 0.05 | -1.4 | -1.39 | - | Upgrade |
Gain (Loss) on Sale of Investments | - | - | 0.01 | 0.01 | 0.63 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 0.4 | -0.94 | - | Upgrade |
Asset Writedown | -0.03 | 0.31 | 5.31 | 0.72 | 0.21 | Upgrade |
Other Unusual Items | - | -6.07 | -208.72 | -133.26 | -4.1 | Upgrade |
Pretax Income | 11.21 | 14.98 | 366.87 | 184.11 | 17.83 | Upgrade |
Income Tax Expense | 3.4 | 10.01 | 207.02 | 118.08 | 9.7 | Upgrade |
Net Income | 7.81 | 4.97 | 159.86 | 66.03 | 8.13 | Upgrade |
Net Income to Common | 7.81 | 4.97 | 159.86 | 66.03 | 8.13 | Upgrade |
Net Income Growth | 57.26% | -96.89% | 142.09% | 712.10% | - | Upgrade |
Shares Outstanding (Basic) | 756 | 756 | 756 | 756 | 756 | Upgrade |
Shares Outstanding (Diluted) | 756 | 756 | 756 | 756 | 756 | Upgrade |
EPS (Basic) | 0.01 | 0.01 | 0.21 | 0.09 | 0.01 | Upgrade |
EPS (Diluted) | 0.01 | 0.01 | 0.21 | 0.09 | 0.01 | Upgrade |
EPS Growth | 57.27% | -96.89% | 142.09% | 712.06% | - | Upgrade |
Free Cash Flow | 5.32 | 1.48 | 11.93 | -3.69 | -1.67 | Upgrade |
Free Cash Flow Per Share | 0.01 | 0.00 | 0.02 | -0.01 | -0.00 | Upgrade |
Dividend Per Share | - | - | 0.010 | - | - | Upgrade |
Gross Margin | 43.70% | 47.67% | 42.68% | 43.52% | 44.42% | Upgrade |
Operating Margin | 11.60% | 16.18% | 19.93% | 21.25% | 18.47% | Upgrade |
Profit Margin | 8.39% | 4.91% | 8.98% | 5.40% | 7.15% | Upgrade |
Free Cash Flow Margin | 5.71% | 1.47% | 0.67% | -0.30% | -1.47% | Upgrade |
EBITDA | 12.99 | 26.26 | 364.56 | 266.64 | 24 | Upgrade |
EBITDA Margin | 13.95% | 25.93% | 20.49% | 21.82% | 21.09% | Upgrade |
D&A For EBITDA | 2.19 | 9.87 | 9.87 | 6.87 | 2.98 | Upgrade |
EBIT | 10.81 | 16.39 | 354.68 | 259.77 | 21.02 | Upgrade |
EBIT Margin | 11.60% | 16.18% | 19.93% | 21.25% | 18.47% | Upgrade |
Effective Tax Rate | 30.30% | 66.83% | 56.43% | 64.13% | 54.40% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.