Nampak Zimbabwe Limited (ZMSE: NPKZ)
Zimbabwe
· Delayed Price · Currency is ZWL 1.300
+0.100 (8.33%)
At close: Dec 2, 2024
Nampak Zimbabwe Income Statement
Financials in millions ZWL. Fiscal year is October - September.
Millions ZWL. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '23 Sep 30, 2023 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | Sep '19 Sep 30, 2019 | 2018 - 2014 |
| Revenue | 573,779 | 573,779 | 394,145 | 36,686 | 7,708 | 5,060 | Upgrade
|
| Revenue Growth (YoY) | 45.58% | 45.58% | 974.36% | 375.92% | 52.34% | 855.79% | Upgrade
|
| Cost of Revenue | 328,900 | 328,900 | 222,628 | 20,389 | 4,594 | 2,752 | Upgrade
|
| Gross Profit | 244,879 | 244,879 | 171,517 | 16,298 | 3,115 | 2,308 | Upgrade
|
| Selling, General & Admin | 68,961 | 68,961 | 50,867 | 4,014 | 654.23 | 490.78 | Upgrade
|
| Other Operating Expenses | 57,858 | 57,858 | 34,624 | 4,545 | 972.01 | 1,917 | Upgrade
|
| Operating Expenses | 130,494 | 130,494 | 87,743 | 9,520 | 1,860 | 2,576 | Upgrade
|
| Operating Income | 114,385 | 114,385 | 83,774 | 6,778 | 1,255 | -267.28 | Upgrade
|
| Interest Expense | -146.47 | -146.47 | -138.62 | - | -213.3 | -323.99 | Upgrade
|
| Interest & Investment Income | 72.65 | 72.65 | 374.96 | 17.94 | 129.73 | 28.91 | Upgrade
|
| Earnings From Equity Investments | - | - | - | -10.63 | -10.89 | 55.17 | Upgrade
|
| Currency Exchange Gain (Loss) | 69,924 | 69,924 | 18,859 | 18.23 | -723.92 | -5,213 | Upgrade
|
| EBT Excluding Unusual Items | 184,235 | 184,235 | 102,870 | 6,803 | 436.38 | -5,720 | Upgrade
|
| Merger & Restructuring Charges | -452.63 | -452.63 | -447.43 | - | -10.69 | -1.31 | Upgrade
|
| Gain (Loss) on Sale of Investments | 3.01 | 3.01 | 4.02 | 203.42 | 0.02 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 129.8 | 129.8 | -303.42 | - | 0.2 | 0.8 | Upgrade
|
| Asset Writedown | 1,714 | 1,714 | 230.88 | 67.16 | 15.47 | 2.37 | Upgrade
|
| Other Unusual Items | -67,312 | -67,312 | -42,977 | -1,324 | 997.31 | -2,086 | Upgrade
|
| Pretax Income | 118,317 | 118,317 | 59,376 | 5,750 | 1,439 | -7,804 | Upgrade
|
| Income Tax Expense | 66,763 | 66,763 | 38,081 | 3,128 | 2,437 | -1,551 | Upgrade
|
| Net Income | 51,554 | 51,554 | 21,296 | 2,622 | -998.04 | -6,253 | Upgrade
|
| Net Income to Common | 51,554 | 51,554 | 21,296 | 2,622 | -998.04 | -6,253 | Upgrade
|
| Net Income Growth | 142.09% | 142.09% | 712.10% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 756 | 756 | 756 | 756 | 756 | 756 | Upgrade
|
| Shares Outstanding (Diluted) | 756 | 756 | 756 | 756 | 756 | 756 | Upgrade
|
| EPS (Basic) | 68.23 | 68.23 | 28.18 | 3.47 | -1.32 | -8.28 | Upgrade
|
| EPS (Diluted) | 68.23 | 68.23 | 28.18 | 3.47 | -1.32 | -8.28 | Upgrade
|
| EPS Growth | 142.09% | 142.09% | 712.10% | - | - | - | Upgrade
|
| Free Cash Flow | 3,846 | 3,846 | -1,190 | -538.24 | -204.67 | -8,894 | Upgrade
|
| Free Cash Flow Per Share | 5.09 | 5.09 | -1.57 | -0.71 | -0.27 | -11.77 | Upgrade
|
| Dividend Per Share | 3.249 | 3.249 | - | - | - | - | Upgrade
|
| Gross Margin | 42.68% | 42.68% | 43.52% | 44.42% | 40.41% | 45.62% | Upgrade
|
| Operating Margin | 19.94% | 19.94% | 21.25% | 18.47% | 16.28% | -5.28% | Upgrade
|
| Profit Margin | 8.99% | 8.99% | 5.40% | 7.15% | -12.95% | -123.58% | Upgrade
|
| Free Cash Flow Margin | 0.67% | 0.67% | -0.30% | -1.47% | -2.66% | -175.78% | Upgrade
|
| EBITDA | 117,569 | 117,569 | 85,991 | 7,739 | 1,488 | -100.92 | Upgrade
|
| EBITDA Margin | 20.49% | 20.49% | 21.82% | 21.09% | 19.31% | -1.99% | Upgrade
|
| D&A For EBITDA | 3,184 | 3,184 | 2,216 | 961.33 | 233.67 | 166.35 | Upgrade
|
| EBIT | 114,385 | 114,385 | 83,774 | 6,778 | 1,255 | -267.28 | Upgrade
|
| EBIT Margin | 19.94% | 19.94% | 21.25% | 18.47% | 16.28% | -5.28% | Upgrade
|
| Effective Tax Rate | 56.43% | 56.43% | 64.13% | 54.39% | 169.37% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.