Nampak Zimbabwe Limited (ZMSE:NPKZ)
Zimbabwe · Delayed Price · Currency is ZWL · Price in ZWG 0.7500
0.00 (0.00%)
At close: Jun 29, 2026
Nampak Zimbabwe Income Statement
Financials in millions USD. Fiscal year is October - September.
Millions USD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
| 19,235 | 19,231 | 19,527 | 1,779 | 1,222 | 113.76 | |
Revenue Growth (YoY) | -1.46% | -1.51% | 997.53% | 45.58% | 974.36% | 375.92% |
Cost of Revenue | 10,832 | 10,826 | 10,218 | 1,020 | 690.32 | 63.22 |
Gross Profit | 8,403 | 8,405 | 9,309 | 759.32 | 531.84 | 50.54 |
Selling, General & Admin | 2,696 | 2,696 | 2,929 | 213.83 | 157.73 | 12.45 |
Other Operating Expenses | 2,908 | 2,908 | 2,972 | 179.4 | 107.36 | 14.09 |
Operating Expenses | 6,175 | 6,174 | 6,213 | 404.63 | 272.07 | 29.52 |
Operating Income | 2,228 | 2,231 | 3,096 | 354.68 | 259.77 | 21.02 |
Interest Expense | -13.54 | -13.53 | -1.32 | -0.45 | -0.43 | - |
Interest & Investment Income | 10.11 | 10.12 | 0.71 | 0.23 | 1.16 | 0.06 |
Earnings From Equity Investments | - | - | - | - | - | -0.03 |
Currency Exchange Gain (Loss) | 91.08 | 91.96 | 888.59 | 216.82 | 58.48 | 0.06 |
EBT Excluding Unusual Items | 2,316 | 2,319 | 3,984 | 571.27 | 318.98 | 21.09 |
Merger & Restructuring Charges | - | - | 11.14 | -1.4 | -1.39 | - |
Gain (Loss) on Sale of Investments | - | - | - | 0.01 | 0.01 | 0.63 |
Gain (Loss) on Sale of Assets | - | - | - | 0.4 | -0.94 | - |
Asset Writedown | -5.53 | -5.53 | 63.14 | 5.31 | 0.72 | 0.21 |
Other Unusual Items | - | - | -1,171 | -208.72 | -133.26 | -4.1 |
Pretax Income | 2,310 | 2,314 | 2,887 | 366.87 | 184.11 | 17.83 |
Income Tax Expense | 700.05 | 700.99 | 1,929 | 207.02 | 118.08 | 9.7 |
Net Income | 1,610 | 1,613 | 957.83 | 159.86 | 66.03 | 8.13 |
Net Income to Common | 1,610 | 1,613 | 957.83 | 159.86 | 66.03 | 8.13 |
Net Income Growth | 68.16% | 68.38% | 499.17% | 142.09% | 712.10% | - |
Shares Outstanding (Basic) | 756 | 756 | 756 | 756 | 756 | 756 |
Shares Outstanding (Diluted) | 756 | 756 | 756 | 756 | 756 | 756 |
EPS (Basic) | 2.13 | 2.13 | 1.27 | 0.21 | 0.09 | 0.01 |
EPS (Diluted) | 2.13 | 2.13 | 1.27 | 0.21 | 0.09 | 0.01 |
EPS Growth | 68.16% | 68.38% | 499.17% | 142.09% | 712.06% | - |
Free Cash Flow | 1,112 | 1,112 | 393.79 | 11.93 | -3.69 | -1.67 |
Free Cash Flow Per Share | 1.47 | 1.47 | 0.52 | 0.02 | -0.01 | -0.00 |
Dividend Per Share | - | - | - | 0.010 | - | - |
Gross Margin | 43.69% | 43.70% | 47.67% | 42.68% | 43.52% | 44.42% |
Operating Margin | 11.58% | 11.60% | 15.86% | 19.93% | 21.25% | 18.47% |
Profit Margin | 8.37% | 8.39% | 4.91% | 8.98% | 5.40% | 7.15% |
Free Cash Flow Margin | 5.78% | 5.78% | 2.02% | 0.67% | -0.30% | -1.47% |
EBITDA | 2,680 | 2,682 | 3,285 | 364.56 | 266.64 | 24 |
EBITDA Margin | 13.93% | 13.95% | 16.82% | 20.49% | 21.82% | 21.09% |
D&A For EBITDA | 451.68 | 451.17 | 189.09 | 9.87 | 6.87 | 2.98 |
EBIT | 2,228 | 2,231 | 3,096 | 354.68 | 259.77 | 21.02 |
EBIT Margin | 11.58% | 11.60% | 15.86% | 19.93% | 21.25% | 18.47% |
Effective Tax Rate | 30.30% | 30.30% | 66.83% | 56.43% | 64.13% | 54.40% |