Nampak Zimbabwe Limited (ZMSE:NPKZ)
Zimbabwe flag Zimbabwe · Delayed Price · Currency is ZWL
0.511
0.00 (0.00%)
At close: Feb 26, 2025

Nampak Zimbabwe Cash Flow Statement

Millions USD. Fiscal year is Oct - Sep.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Sep '24 Sep '23 Sep '22 Sep '21 Sep '20 2019 - 2015
Net Income
-51,55421,2962,622-998.04
Upgrade
Depreciation & Amortization
-3,6592,252961.33233.67
Upgrade
Other Amortization
-16.260.02-0.29
Upgrade
Loss (Gain) From Sale of Assets
--129.8303.42--0.2
Upgrade
Asset Writedown & Restructuring Costs
--1,714-230.88--15.47
Upgrade
Loss (Gain) From Sale of Investments
--3.01-4.02--
Upgrade
Other Operating Activities
1.266,39111,914-796.6426.93
Upgrade
Change in Accounts Receivable
--63,333-28,285-104.76
Upgrade
Change in Inventory
--13,174-17,084-150.56
Upgrade
Change in Accounts Payable
-33,72321,094--2,370
Upgrade
Change in Other Net Operating Assets
3.73---2,2412,410
Upgrade
Operating Cash Flow
4.9816,99011,255545.73-57.1
Upgrade
Operating Cash Flow Growth
-99.97%50.96%1962.32%--
Upgrade
Capital Expenditures
-3.5-13,144-12,444-1,084-147.57
Upgrade
Sale of Property, Plant & Equipment
0.57571.97383.98109.721.58
Upgrade
Investment in Securities
---449.14-
Upgrade
Investing Cash Flow
-2.93-12,572-12,060-525.11-145.99
Upgrade
Long-Term Debt Repaid
-0.21-1,159-921.89-10.91-
Upgrade
Total Debt Repaid
-0.21-1,159-921.89-10.91-
Upgrade
Net Debt Issued (Repaid)
-0.21-1,159-921.89-10.91-
Upgrade
Common Dividends Paid
-1.51-5,795---
Upgrade
Financing Cash Flow
-1.72-6,953-921.89-10.91-
Upgrade
Foreign Exchange Rate Adjustments
-0.562,086---
Upgrade
Miscellaneous Cash Flow Adjustments
----0
Upgrade
Net Cash Flow
-0.23-449.24-1,7279.71-203.09
Upgrade
Free Cash Flow
1.483,846-1,190-538.24-204.67
Upgrade
Free Cash Flow Growth
-99.96%----
Upgrade
Free Cash Flow Margin
1.47%0.67%-0.30%-1.47%-2.66%
Upgrade
Free Cash Flow Per Share
0.005.09-1.57-0.71-0.27
Upgrade
Cash Interest Paid
-146.47138.62-213.3
Upgrade
Cash Income Tax Paid
-42,12023,6703,724617.53
Upgrade
Levered Free Cash Flow
335.6820,390-20,985-1,653-995.22
Upgrade
Unlevered Free Cash Flow
335.6820,482-20,898-1,653-861.91
Upgrade
Change in Net Working Capital
-328.9441,54063,0655,7671,733
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.