Proplastics Limited (ZMSE: PROL)
Zimbabwe
· Delayed Price · Currency is ZWL 1.743
-0.001 (-0.03%)
At close: Dec 20, 2024
Proplastics Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 19.38 | 21.29 | 17.44 | 9,532 | 1,762 | 1,052 | Upgrade
|
| Revenue Growth (YoY) | -0.02% | 22.04% | -99.82% | 441.13% | 67.50% | 430.91% | Upgrade
|
| Cost of Revenue | 13.82 | 14.87 | 10.1 | 6,328 | 1,252 | 607.04 | Upgrade
|
| Gross Profit | 5.57 | 6.42 | 7.35 | 3,204 | 510.03 | 444.62 | Upgrade
|
| Selling, General & Admin | 4.57 | 5 | 5.2 | 1,738 | 420.23 | 204.73 | Upgrade
|
| Other Operating Expenses | -0.1 | -0.1 | 0.05 | 154.25 | 24.43 | - | Upgrade
|
| Operating Expenses | 4.64 | 4.93 | 5.41 | 1,892 | 444.66 | 204.73 | Upgrade
|
| Operating Income | 0.93 | 1.49 | 1.94 | 1,312 | 65.37 | 239.89 | Upgrade
|
| Interest Expense | -0.1 | -0.1 | -0.69 | -197.46 | -56.46 | -5.84 | Upgrade
|
| Interest & Investment Income | - | - | - | 0.12 | 0 | 0.81 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.03 | - | -0.36 | 324.98 | 270.04 | 17.09 | Upgrade
|
| EBT Excluding Unusual Items | 0.8 | 1.38 | 0.89 | 1,440 | 278.96 | 251.96 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | -37.06 | 0.13 | 0.02 | Upgrade
|
| Pretax Income | 0.8 | 1.38 | 0.89 | 1,403 | 279.34 | 252.13 | Upgrade
|
| Income Tax Expense | 0.91 | 0.86 | 0.73 | 599.95 | 144.99 | 168.89 | Upgrade
|
| Net Income | -0.11 | 0.52 | 0.16 | 802.75 | 134.35 | 83.24 | Upgrade
|
| Net Income to Common | -0.11 | 0.52 | 0.16 | 802.75 | 134.35 | 83.24 | Upgrade
|
| Net Income Growth | - | 216.07% | -99.98% | 497.51% | 61.41% | 2020.03% | Upgrade
|
| Shares Outstanding (Basic) | 252 | 260 | 274 | 257 | 256 | 253 | Upgrade
|
| Shares Outstanding (Diluted) | 252 | 260 | 274 | 261 | 259 | 260 | Upgrade
|
| Shares Change (YoY) | -9.51% | -5.18% | 5.06% | 0.73% | -0.31% | 3.24% | Upgrade
|
| EPS (Basic) | -0.00 | 0.00 | 0.00 | 3.12 | 0.52 | 0.33 | Upgrade
|
| EPS (Diluted) | -0.00 | 0.00 | 0.00 | 3.08 | 0.52 | 0.32 | Upgrade
|
| EPS Growth | - | 233.33% | -99.98% | 493.21% | 61.91% | 1953.21% | Upgrade
|
| Free Cash Flow | 0.08 | 0.99 | 1.9 | -3.6 | -237.36 | -4.36 | Upgrade
|
| Free Cash Flow Per Share | 0.00 | 0.00 | 0.01 | -0.01 | -0.92 | -0.02 | Upgrade
|
| Dividend Per Share | - | 0.001 | - | 0.380 | 0.205 | 0.008 | Upgrade
|
| Dividend Growth | - | - | - | 85.37% | 2462.50% | - | Upgrade
|
| Gross Margin | 28.72% | 30.15% | 42.10% | 33.62% | 28.95% | 42.28% | Upgrade
|
| Operating Margin | 4.80% | 6.99% | 11.10% | 13.76% | 3.71% | 22.81% | Upgrade
|
| Profit Margin | -0.58% | 2.44% | 0.94% | 8.42% | 7.63% | 7.91% | Upgrade
|
| Free Cash Flow Margin | 0.39% | 4.66% | 10.92% | -0.04% | -13.47% | -0.41% | Upgrade
|
| EBITDA | 1.81 | 2.39 | 2.57 | 1,832 | 164.65 | 298.11 | Upgrade
|
| EBITDA Margin | 9.33% | 11.23% | 14.73% | 19.22% | 9.35% | 28.35% | Upgrade
|
| D&A For EBITDA | 0.88 | 0.9 | 0.63 | 519.93 | 99.28 | 58.21 | Upgrade
|
| EBIT | 0.93 | 1.49 | 1.94 | 1,312 | 65.37 | 239.89 | Upgrade
|
| EBIT Margin | 4.80% | 6.99% | 11.10% | 13.76% | 3.71% | 22.81% | Upgrade
|
| Effective Tax Rate | 114.23% | 62.42% | 81.59% | 42.77% | 51.91% | 66.99% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.