Proplastics Ratios and Metrics

Market cap in millions ZWL. Fiscal year is January - December.

Millions ZWL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 18, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	924,515	908,295	961,171	157,864	8,484	7,436
Market Cap Growth	73.93%	-5.50%	508.86%	1760.73%	14.10%	252.49%
Enterprise Value	924,798	994,329	961,265	157,521	7,822	7,335
Last Close Price	3560.68	3498.21	3701.19	607.89	32.98	28.83
PE Ratio	2064.09	2027.88	2482.59	941.57	159.94	9.26
PS Ratio	125.84	123.63	144.66	22.99	1.51	0.78
PB Ratio	175.90	172.81	199.46	35.64	1.95	0.96
P/TBV Ratio	177.54	174.43	201.79	36.15	1.95	0.96
P/FCF Ratio	1558.12	1530.79	-	493.73	13.81	-
P/OCF Ratio	1082.25	1063.26	-	493.73	13.81	71.76
EV/Sales Ratio	125.87	135.34	144.68	22.94	1.39	0.77
EV/EBITDA Ratio	-	915.21	1048.35	213.41	9.44	4.00
EV/EBIT Ratio	-	1357.98	1601.79	352.79	12.53	5.59
EV/FCF Ratio	1558.60	1675.78	-	492.66	12.73	-
Debt / Equity Ratio	0.08	0.08	0.15	0.02	0.05	0.16
Debt / EBITDA Ratio	0.38	0.38	0.76	0.10	0.25	0.68
Debt / FCF Ratio	0.73	0.73	-	0.26	0.34	-
Net Debt / Equity Ratio	0.05	0.05	0.11	-0.03	-0.08	-0.03
Net Debt / EBITDA Ratio	0.26	0.26	0.56	-0.16	-0.45	-0.12
Net Debt / FCF Ratio	0.48	0.48	-5.74	-0.38	-0.61	60.83
Asset Turnover	0.92	0.92	0.87	0.90	0.57	1.30
Inventory Turnover	2.48	2.48	2.36	2.54	1.77	5.68
Quick Ratio	0.72	0.72	0.48	0.43	0.33	0.81
Current Ratio	2.03	2.03	1.58	1.36	1.11	2.21
Return on Equity (ROE)	8.89%	8.89%	8.37%	3.82%	0.88%	16.74%
Return on Assets (ROA)	5.75%	5.75%	4.90%	3.65%	3.94%	11.16%
Return on Invested Capital (ROIC)	9.24%	9.41%	9.08%	4.05%	2.00%	16.10%
Return on Capital Employed (ROCE)	11.40%	11.40%	10.10%	8.40%	12.30%	13.20%
Earnings Yield	0.05%	0.05%	0.04%	0.11%	0.63%	10.80%
FCF Yield	0.06%	0.07%	-0.01%	0.20%	7.24%	-0.05%
Dividend Yield	27.18%	0.02%	0.01%	0.06%	-	1.32%
Payout Ratio	22.59%	22.59%	-	54.94%	140.98%	31.01%
Buyback Yield / Dilution	-0.41%	-0.41%	-0.40%	5.18%	-5.06%	-0.73%
Total Shareholder Return	26.77%	-0.39%	-0.39%	5.24%	-5.06%	0.58%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.