Zimre Holdings Limited (ZMSE:ZIMR)
Zimbabwe · Delayed Price · Currency is ZWL · Price in ZWG 0.8000
0.00 (0.00%)
At close: Oct 12, 2026
Zimre Holdings Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Premiums & Annuity Revenue | 71.49 | 66.15 | 49.95 | 7,666 | 282.52 | 40.62 |
Total Interest & Dividend Income | -1.16 | -2.28 | 0.36 | 647.91 | 267.32 | 1.83 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 5.66 |
Non-Insurance Activities Revenue | 4.07 | 3.15 | 2.73 | 429.61 | 21.16 | 3.72 |
Other Revenue | 31.6 | 25.06 | 11.27 | 367.6 | -1.59 | 6.28 |
| 106 | 92.08 | 64.31 | 9,111 | 569.41 | 58.11 | |
Revenue Growth | 42.04% | 43.18% | -99.29% | 1500.05% | 879.95% | 544.08% |
Policy Benefits | 41.5 | 33.07 | 22.87 | 3,771 | 129.2 | 33.14 |
Policy Acquisition & Underwriting Costs | 16.81 | 16.79 | 16.45 | 2,303 | 83.96 | 10.88 |
Selling, General & Administrative | 28.04 | 26.03 | 19.08 | 2,624 | 82.44 | 20.73 |
Provision for Bad Debts | 0.81 | 0.81 | 0.23 | 1.68 | 0.64 | 2.29 |
Non-Insurance Activities Expense | 1.41 | 0.82 | 1.05 | 111.98 | 2.33 | 1.02 |
Other Operating Expenses | 2.33 | 2.33 | 5.17 | 1,187 | 12.87 | -0.01 |
Total Operating Expenses | 90.9 | 79.85 | 64.84 | 9,998 | 311.44 | 68.05 |
Operating Income | 15.1 | 12.22 | -0.53 | -887.36 | 257.96 | -9.94 |
Interest Expense | -2.29 | -1.96 | -0.56 | -62.15 | -3.59 | -0.6 |
Earnings From Equity Investments | -0.75 | 2.78 | - | -357.92 | 1.81 | -1.56 |
Currency Exchange Gain (Loss) | -0.48 | -0.23 | -0.91 | 392.69 | 69.16 | 3.7 |
Other Non Operating Income (Expenses) | -0 | -0 | - | - | -257.8 | -4.9 |
EBT Excluding Unusual Items | 11.58 | 12.81 | -2 | -914.74 | 67.54 | -13.3 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 0.91 |
Asset Writedown | 8.12 | 6.34 | 7.97 | 1,498 | 152.36 | 40.48 |
Other Unusual Items | - | - | - | - | - | 4.99 |
Pretax Income | 19.7 | 19.15 | 5.97 | 583.45 | 219.9 | 33.08 |
Income Tax Expense | 1.59 | 2.46 | 0.32 | 222.21 | -4.69 | 3.08 |
Earnings From Continuing Ops. | 18.11 | 16.7 | 5.65 | 361.24 | 224.59 | 30 |
Net Income to Company | 18.11 | 16.7 | 5.65 | 361.24 | 224.59 | 30 |
Minority Interest in Earnings | -2.31 | -3.72 | -0.68 | -8.45 | -4.24 | -1.37 |
Net Income | 15.8 | 12.97 | 4.97 | 352.79 | 220.35 | 28.63 |
Net Income to Common | 15.8 | 12.97 | 4.97 | 352.79 | 220.35 | 28.63 |
Net Income Growth | 113.79% | 160.97% | -98.59% | 60.10% | 669.77% | 928.82% |
Shares Outstanding (Basic) | 1,818 | - | - | - | 1,817 | 1,818 |
Shares Outstanding (Diluted) | 1,818 | - | - | - | 1,817 | 1,818 |
Shares Change | - | - | - | - | -0.08% | - |
EPS (Basic) | 0.01 | - | - | - | 0.12 | 0.02 |
EPS (Diluted) | 0.01 | - | - | - | 0.12 | 0.02 |
EPS Growth | 113.81% | - | - | - | 670.38% | 929.02% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 27.51 | 25.54 | 14.84 | 1,844 | 248.19 | 5.08 |
Free Cash Flow Per Share | 0.01 | - | - | - | 0.14 | 0.00 |
Dividend Per Share | 0.001 | 0.001 | 0.000 | - | 0.001 | 0.000 |
Dividend Growth | 58.54% | 58.54% | - | - | 295.43% | - |
Operating Margin | 14.24% | 13.27% | -0.83% | -9.74% | 45.30% | -17.11% |
Profit Margin | 14.90% | 14.09% | 7.73% | 3.87% | 38.70% | 49.26% |
Free Cash Flow Margin | 25.96% | 27.73% | 23.07% | 20.24% | 43.59% | 8.75% |
EBITDA | 16.59 | 13.38 | 0.37 | -795.73 | 261.71 | -9.21 |
EBITDA Margin | 15.65% | 14.53% | 0.58% | -8.73% | 45.96% | -15.85% |
D&A For EBITDA | 1.5 | 1.16 | 0.9 | 91.63 | 3.74 | 0.73 |
EBIT | 15.1 | 12.22 | -0.53 | -887.36 | 257.96 | -9.94 |
EBIT Margin | 14.24% | 13.27% | -0.83% | -9.74% | 45.30% | -17.11% |
Effective Tax Rate | 8.06% | 12.83% | 5.36% | 38.09% | - | 9.32% |
Revenue as Reported | - | - | - | - | - | 112.52 |