ZMSE:ZSEH Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024
Operating Revenue	7.69	6.38	7.55
Other Revenue	0.11	0	0
Revenue	7.8	6.38	7.55
Revenue Growth	-	-15.42%	-
Gross Profit	7.8	6.38	7.55
Selling, General & Admin	3.4	3.36	3.08
Other Operating Expenses	2.37	2.38	2.63
Operating Expenses	6.16	6.1	6.07
Operating Income	1.63	0.29	1.48
Interest Expense	-0.02	-0.01	-0.01
Interest & Investment Income	0.02	0.01	0.02
Other Non Operating Income (Expenses)	0.04	0.03	-1.25
EBT Excluding Unusual Items	1.67	0.32	0.24
Asset Writedown	-0.43	-0.32	-
Pretax Income	1.24	0	0.24
Income Tax Expense	-0.12	-0.11	0.22
Net Income	1.36	0.12	0.02
Net Income to Common	1.36	0.12	0.02
Net Income Growth	-	477.43%	-
Shares Outstanding (Basic)	154	103	103
Shares Outstanding (Diluted)	154	103	103
Shares Change	49.95%	-	-
EPS (Basic)	0.01	0.00	0.00
EPS (Diluted)	0.01	0.00	0.00
EPS Growth	-	480.00%	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024
Gross Margin	100.00%	100.00%	100.00%
Operating Margin	20.96%	4.48%	19.63%
Profit Margin	17.49%	1.82%	0.27%
EBITDA	-25.93	0.58	1.77
EBITDA Margin	-	9.03%	23.48%
D&A For EBITDA	-27.56	0.29	0.29
EBIT	1.63	0.29	1.48
EBIT Margin	20.96%	4.48%	19.63%
Effective Tax Rate	-	-	91.70%
Revenue as Reported	7.8	6.38	7.55