Adris grupa d. d. (ZSE:ADRS)
Croatia flag Croatia · Delayed Price · Currency is EUR
164.00
0.00 (0.00%)
At close: Sep 3, 2026

Adris grupa d. d. Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,2361,1921,064972.8863.01753.24
Revenue Growth
9.93%12.05%9.38%12.72%14.57%21.87%
Operating Income
144.62134.82107.19110.9995.872.66
Net Income
82.4380.1166.596360.8339.39
Earnings Per Share
5.195.054.224.013.872.50
EPS Growth
12.95%19.73%5.23%3.53%54.66%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Insurance
639.5607541476429457.19
Tourism
356.1350326312261181.36
Healthy Food
116.51171081059681.3
Energy
18.816----
Eliminations and Other
-48402825-18.36
Total
1,1811,1381,015921811701.49

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
150.35211.4131.65134.07273.29250.39
Total Debt
491.11454.82456.97262.7274.64282.28
Net Cash (Debt)
-340.76-243.42-325.32-128.63-1.35-31.89
Net Cash Growth
------
Net Cash Per Share
-21.46-15.36-20.62-8.19-0.09-2.03

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
201.84210.02101.8390.8399.44112.47
Capital Expenditures
-132.72-139.01-145.15-104.91-70.1-52.45
Free Cash Flow
69.1271-43.31-14.0829.3460.02
Free Cash Flow Growth
506.04%----51.12%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Margin
11.70%11.31%10.07%11.41%11.10%9.65%
Pretax Margin
10.75%10.44%9.63%10.41%10.89%8.37%
Profit Margin
6.67%6.72%6.26%6.48%7.05%5.23%
FCF Margin
5.59%5.96%-4.07%-1.45%3.40%7.97%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
3.000-3.0002.5702.3502.062
Dividend Per Share Growth
1.29%-16.73%9.36%13.94%24.56%
Dividend Yield
1.83%-4.00%3.49%4.63%3.93%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
31.6020.6516.8717.6613.8323.29
Forward PE
-17.2014.7021.6820.8449.02
P/FCF Ratio
32.1223.29--28.6715.29
PS Ratio
1.801.391.061.140.981.22