Ðuro Ðakovic Grupa d.d. (ZSE:DDJH)
Croatia · Delayed Price · Currency is EUR 60.50
-4.00 (-6.20%)
At close: Feb 5, 2026
Ðuro Ðakovic Grupa d.d. Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 130.56 | 123.96 | 99.5 | 76.48 | 35.12 | 47.15 |
Other Revenue | 2.11 | 2.11 | 0.83 | 2.72 | 0.64 | 0.31 |
| 132.67 | 126.08 | 100.33 | 79.19 | 35.77 | 47.46 | |
Revenue Growth (YoY) | 21.73% | 25.66% | 26.69% | 121.42% | -24.64% | 30.46% |
Cost of Revenue | 101.91 | 94.22 | 73.11 | 57.35 | 23.85 | 33.17 |
Gross Profit | 30.76 | 31.86 | 27.22 | 21.84 | 11.92 | 14.29 |
Selling, General & Admin | 14.39 | 12.76 | 12.19 | 9.26 | 8.66 | 8.77 |
Other Operating Expenses | 16.5 | 12.44 | 10.45 | 10.76 | 11.2 | 5.93 |
Operating Expenses | 36.29 | 30.07 | 25.62 | 22.57 | 22.7 | 17.74 |
Operating Income | -5.53 | 1.79 | 1.6 | -0.73 | -10.78 | -3.46 |
Interest Expense | -0.86 | -0.7 | -0.58 | -2.3 | -2.44 | -2.51 |
Interest & Investment Income | 0.08 | 0.07 | 0.02 | 0.03 | 0.01 | 0.03 |
Currency Exchange Gain (Loss) | -0.06 | -0.01 | - | -0.1 | 0 | -0.45 |
Other Non Operating Income (Expenses) | 15.59 | 4.81 | 4.13 | 2.71 | 0.07 | 0.19 |
EBT Excluding Unusual Items | 9.22 | 5.96 | 5.17 | -0.39 | -13.15 | -6.19 |
Gain (Loss) on Sale of Assets | 1.28 | 1.28 | 0.76 | 0.64 | 0.14 | 0.19 |
Asset Writedown | -0 | -0 | - | - | -0.35 | -3.02 |
Legal Settlements | - | - | - | - | -0.34 | - |
Other Unusual Items | - | - | - | - | -0.88 | 0.37 |
Pretax Income | 10.5 | 7.24 | 5.94 | 0.25 | -14.57 | -8.65 |
Income Tax Expense | 0.2 | 0.2 | 0.16 | 0.03 | - | - |
Earnings From Continuing Operations | 10.3 | 7.04 | 5.78 | 0.23 | -14.57 | -8.65 |
Net Income to Company | 10.3 | 7.04 | 5.78 | 0.23 | -14.57 | -8.65 |
Minority Interest in Earnings | -0.47 | -0.33 | -0.27 | -0.02 | 0.01 | 0.01 |
Net Income | 9.83 | 6.71 | 5.51 | 0.2 | -14.55 | -8.64 |
Net Income to Common | 9.83 | 6.71 | 5.51 | 0.2 | -14.55 | -8.64 |
Net Income Growth | 125.06% | 21.74% | 2641.29% | - | - | - |
Shares Outstanding (Basic) | 28 | 28 | 28 | 28 | 0 | 0 |
Shares Outstanding (Diluted) | 28 | 28 | 28 | 28 | 0 | 0 |
Shares Change (YoY) | - | - | 0.17% | 27906.41% | - | -0.46% |
EPS (Basic) | 0.35 | 0.24 | 0.19 | 0.01 | -144.00 | -85.51 |
EPS (Diluted) | 0.35 | 0.24 | 0.19 | 0.01 | -144.00 | -85.51 |
EPS Growth | 125.06% | 21.74% | 2636.94% | - | - | - |
Free Cash Flow | -5.59 | 2.14 | 1.59 | -6.79 | -2.39 | -17.62 |
Free Cash Flow Per Share | -0.20 | 0.07 | 0.06 | -0.24 | -23.65 | -174.35 |
Gross Margin | 23.19% | 25.27% | 27.13% | 27.58% | 33.33% | 30.10% |
Operating Margin | -4.17% | 1.42% | 1.59% | -0.92% | -30.15% | -7.28% |
Profit Margin | 7.41% | 5.32% | 5.49% | 0.25% | -40.69% | -18.21% |
Free Cash Flow Margin | -4.21% | 1.70% | 1.58% | -8.57% | -6.68% | -37.13% |
EBITDA | -1.85 | 4.94 | 4.14 | 1.64 | -8.38 | -0.85 |
EBITDA Margin | -1.39% | 3.92% | 4.12% | 2.07% | -23.44% | -1.78% |
D&A For EBITDA | 3.68 | 3.15 | 2.54 | 2.37 | 2.4 | 2.61 |
EBIT | -5.53 | 1.79 | 1.6 | -0.73 | -10.78 | -3.46 |
EBIT Margin | -4.17% | 1.42% | 1.59% | -0.92% | -30.15% | -7.28% |
Effective Tax Rate | 1.90% | 2.75% | 2.64% | 10.00% | - | - |
Revenue as Reported | 151.13 | 133.75 | 106.35 | 82.98 | 38.21 | 51.57 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.