Ericsson Nikola Tesla d.d. (ZSE:ERNT)
Croatia
· Delayed Price · Currency is HRK · Price in EUR 180.00
-4.00 (-2.17%)
At close: Apr 17, 2025
ZSE:ERNT Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 249.47 | 304.23 | 297.58 | 2,204 | 2,023 | Upgrade
|
| Revenue Growth (YoY) | -18.00% | 2.24% | -86.50% | 8.95% | 13.69% | Upgrade
|
| Cost of Revenue | 226.82 | 272.42 | 273.19 | 1,950 | 1,849 | Upgrade
|
| Gross Profit | 22.65 | 31.81 | 24.39 | 254.33 | 174.37 | Upgrade
|
| Selling, General & Admin | 6.38 | 12.99 | 12.62 | 92.75 | 83.83 | Upgrade
|
| Other Operating Expenses | -5.87 | -6.49 | -5.28 | -24.84 | -13.85 | Upgrade
|
| Operating Expenses | 0.51 | 6.5 | 7.34 | 67.9 | 69.98 | Upgrade
|
| Operating Income | 22.14 | 25.31 | 17.05 | 186.42 | 104.39 | Upgrade
|
| Interest Expense | -0.78 | -0.23 | -0.21 | -1.75 | -1.84 | Upgrade
|
| Interest & Investment Income | 1.88 | 0.6 | 0.42 | 3.74 | 6.02 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -0.01 | 0.55 | 5.71 | -2.04 | Upgrade
|
| Other Non Operating Income (Expenses) | - | 0.01 | - | -0.05 | -0.01 | Upgrade
|
| EBT Excluding Unusual Items | 23.25 | 25.68 | 17.81 | 194.07 | 106.53 | Upgrade
|
| Impairment of Goodwill | - | -0.55 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 0.11 | -0.26 | 0.12 | 0.1 | Upgrade
|
| Pretax Income | 23.25 | 25.24 | 17.55 | 194.19 | 106.63 | Upgrade
|
| Income Tax Expense | 7.65 | 3.04 | 1.74 | 16.84 | 12.09 | Upgrade
|
| Net Income | 15.6 | 22.19 | 15.82 | 177.35 | 94.54 | Upgrade
|
| Net Income to Common | 15.6 | 22.19 | 15.82 | 177.35 | 94.54 | Upgrade
|
| Net Income Growth | -29.72% | 40.32% | -91.08% | 87.59% | -7.75% | Upgrade
|
| Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Change (YoY) | -1.74% | -0.05% | -0.55% | -0.03% | -0.03% | Upgrade
|
| EPS (Basic) | 12.00 | 16.78 | 11.95 | 133.27 | 71.02 | Upgrade
|
| EPS (Diluted) | 12.00 | 16.78 | 11.95 | 133.27 | 71.02 | Upgrade
|
| EPS Growth | -28.48% | 40.39% | -91.03% | 87.64% | -7.72% | Upgrade
|
| Free Cash Flow | 7.91 | 14.64 | 22.85 | 352.4 | 248.45 | Upgrade
|
| Free Cash Flow Per Share | 6.08 | 11.06 | 17.27 | 264.82 | 186.65 | Upgrade
|
| Dividend Per Share | - | 10.000 | 6.000 | 64.000 | 82.000 | Upgrade
|
| Dividend Growth | - | 66.67% | -90.63% | -21.95% | 67.35% | Upgrade
|
| Gross Margin | 9.08% | 10.46% | 8.20% | 11.54% | 8.62% | Upgrade
|
| Operating Margin | 8.88% | 8.32% | 5.73% | 8.46% | 5.16% | Upgrade
|
| Profit Margin | 6.25% | 7.29% | 5.32% | 8.05% | 4.67% | Upgrade
|
| Free Cash Flow Margin | 3.17% | 4.81% | 7.68% | 15.99% | 12.28% | Upgrade
|
| EBITDA | 27.42 | 28.45 | 20.92 | 222.75 | 137.99 | Upgrade
|
| EBITDA Margin | 10.99% | 9.35% | 7.03% | 10.11% | 6.82% | Upgrade
|
| D&A For EBITDA | 5.28 | 3.14 | 3.87 | 36.33 | 33.6 | Upgrade
|
| EBIT | 22.14 | 25.31 | 17.05 | 186.42 | 104.39 | Upgrade
|
| EBIT Margin | 8.88% | 8.32% | 5.73% | 8.46% | 5.16% | Upgrade
|
| Effective Tax Rate | 32.91% | 12.05% | 9.89% | 8.67% | 11.34% | Upgrade
|
Updated Feb 19, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.