Ericsson Nikola Tesla d.d. (ZSE: ERNT)
Croatia
· Delayed Price · Currency is HRK · Price in EUR181.00
-1.00 (-0.55%)
At close: Dec 23, 2024
ZSE: ERNT Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 275.14 | 304.23 | 297.58 | 2,204 | 2,023 | 1,779 | Upgrade
|
| Revenue Growth (YoY) | -6.59% | 2.24% | -86.50% | 8.94% | 13.69% | 14.19% | Upgrade
|
| Cost of Revenue | 252.47 | 272.42 | 273.19 | 1,950 | 1,849 | 1,615 | Upgrade
|
| Gross Profit | 22.67 | 31.81 | 24.39 | 254.33 | 174.37 | 164.46 | Upgrade
|
| Selling, General & Admin | 8.39 | 12.99 | 12.62 | 92.75 | 83.83 | 81.83 | Upgrade
|
| Other Operating Expenses | -9.1 | -6.49 | -5.28 | -24.84 | -13.85 | -19.93 | Upgrade
|
| Operating Expenses | -1.03 | 6.5 | 7.34 | 67.9 | 69.98 | 61.89 | Upgrade
|
| Operating Income | 23.7 | 25.31 | 17.05 | 186.42 | 104.39 | 102.56 | Upgrade
|
| Interest Expense | -0.69 | -0.23 | -0.21 | -1.75 | -1.84 | -1.51 | Upgrade
|
| Interest & Investment Income | 1.46 | 0.6 | 0.42 | 3.74 | 6.02 | 4.64 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.02 | -0.01 | 0.55 | 5.71 | -2.04 | 1.15 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.04 | 0.01 | - | -0.05 | -0.01 | 0.91 | Upgrade
|
| EBT Excluding Unusual Items | 24.49 | 25.68 | 17.81 | 194.07 | 106.53 | 107.76 | Upgrade
|
| Impairment of Goodwill | -0.55 | -0.55 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.11 | 0.11 | -0.26 | 0.12 | 0.1 | 0.47 | Upgrade
|
| Pretax Income | 24.05 | 25.24 | 17.55 | 194.19 | 106.63 | 108.23 | Upgrade
|
| Income Tax Expense | 6.34 | 3.04 | 1.74 | 16.84 | 12.09 | 5.75 | Upgrade
|
| Net Income | 17.71 | 22.19 | 15.82 | 177.35 | 94.54 | 102.48 | Upgrade
|
| Net Income to Common | 17.71 | 22.19 | 15.82 | 177.35 | 94.54 | 102.48 | Upgrade
|
| Net Income Growth | -6.41% | 40.32% | -91.08% | 87.59% | -7.75% | -9.82% | Upgrade
|
| Shares Outstanding (Basic) | - | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | - | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Change (YoY) | - | -0.05% | -0.55% | -0.03% | -0.03% | -0.02% | Upgrade
|
| EPS (Basic) | - | 16.78 | 11.95 | 133.27 | 71.02 | 76.97 | Upgrade
|
| EPS (Diluted) | - | 16.78 | 11.95 | 133.27 | 71.02 | 76.97 | Upgrade
|
| EPS Growth | - | 40.39% | -91.03% | 87.64% | -7.72% | -9.81% | Upgrade
|
| Free Cash Flow | 14.44 | 14.64 | 22.85 | 352.4 | 248.45 | -13.47 | Upgrade
|
| Free Cash Flow Per Share | - | 11.07 | 17.27 | 264.82 | 186.65 | -10.12 | Upgrade
|
| Dividend Per Share | 10.000 | 10.000 | 6.000 | 64.000 | 82.000 | 49.000 | Upgrade
|
| Dividend Growth | 66.67% | 66.67% | -90.63% | -21.95% | 67.35% | 145.00% | Upgrade
|
| Gross Margin | 8.24% | 10.46% | 8.20% | 11.54% | 8.62% | 9.24% | Upgrade
|
| Operating Margin | 8.61% | 8.32% | 5.73% | 8.46% | 5.16% | 5.76% | Upgrade
|
| Profit Margin | 6.44% | 7.30% | 5.32% | 8.05% | 4.67% | 5.76% | Upgrade
|
| Free Cash Flow Margin | 5.25% | 4.81% | 7.68% | 15.99% | 12.28% | -0.76% | Upgrade
|
| EBITDA | 26.53 | 28.45 | 20.92 | 222.75 | 137.99 | 138.94 | Upgrade
|
| EBITDA Margin | 9.64% | 9.35% | 7.03% | 10.11% | 6.82% | 7.81% | Upgrade
|
| D&A For EBITDA | 2.83 | 3.14 | 3.87 | 36.33 | 33.6 | 36.38 | Upgrade
|
| EBIT | 23.7 | 25.31 | 17.05 | 186.42 | 104.39 | 102.56 | Upgrade
|
| EBIT Margin | 8.61% | 8.32% | 5.73% | 8.46% | 5.16% | 5.76% | Upgrade
|
| Effective Tax Rate | 26.35% | 12.05% | 9.90% | 8.67% | 11.34% | 5.31% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.