Ericsson Nikola Tesla d.d. (ZSE:ERNT)
Croatia
· Delayed Price · Currency is HRK · Price in EUR 190.00
+4.00 (2.15%)
At close: May 8, 2025
ZSE:ERNT Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 251.67 | 249.47 | 304.23 | 297.58 | 293.25 | 267.95 | Upgrade
|
| Revenue Growth (YoY) | -12.26% | -18.00% | 2.24% | 1.47% | 9.44% | 12.06% | Upgrade
|
| Cost of Revenue | 227.65 | 226.82 | 272.42 | 273.19 | 259.41 | 244.86 | Upgrade
|
| Gross Profit | 24.02 | 22.65 | 31.81 | 24.39 | 33.84 | 23.1 | Upgrade
|
| Selling, General & Admin | 7.81 | 6.38 | 12.99 | 12.62 | 12.34 | 11.1 | Upgrade
|
| Other Operating Expenses | -5.23 | -5.87 | -6.49 | -5.28 | -3.31 | -1.83 | Upgrade
|
| Operating Expenses | 2.45 | 0.51 | 6.5 | 7.34 | 9.04 | 9.27 | Upgrade
|
| Operating Income | 21.57 | 22.14 | 25.31 | 17.05 | 24.81 | 13.83 | Upgrade
|
| Interest Expense | -0.77 | -0.78 | -0.23 | -0.21 | -0.23 | -0.24 | Upgrade
|
| Interest & Investment Income | 1.71 | 1.88 | 0.6 | 0.42 | 0.5 | 0.8 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.02 | - | -0.01 | 0.55 | 0.76 | -0.27 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.02 | - | 0.01 | - | -0.01 | -0 | Upgrade
|
| EBT Excluding Unusual Items | 22.47 | 23.25 | 25.68 | 17.81 | 25.82 | 14.11 | Upgrade
|
| Impairment of Goodwill | - | - | -0.55 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 0.11 | -0.26 | 0.02 | 0.01 | Upgrade
|
| Pretax Income | 22.47 | 23.25 | 25.24 | 17.55 | 25.84 | 14.12 | Upgrade
|
| Income Tax Expense | 7.46 | 7.65 | 3.04 | 1.74 | 2.24 | 1.6 | Upgrade
|
| Net Income | 15.02 | 15.6 | 22.19 | 15.82 | 23.6 | 12.52 | Upgrade
|
| Net Income to Common | 15.02 | 15.6 | 22.19 | 15.82 | 23.6 | 12.52 | Upgrade
|
| Net Income Growth | -27.68% | -29.72% | 40.32% | -32.97% | 88.44% | -9.07% | Upgrade
|
| Shares Outstanding (Basic) | - | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | - | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Change (YoY) | - | -1.74% | -0.05% | -0.55% | -0.03% | -0.03% | Upgrade
|
| EPS (Basic) | - | 12.00 | 16.78 | 11.95 | 17.73 | 9.41 | Upgrade
|
| EPS (Diluted) | - | 12.00 | 16.78 | 11.95 | 17.73 | 9.41 | Upgrade
|
| EPS Growth | - | -28.48% | 40.39% | -32.60% | 88.50% | -9.05% | Upgrade
|
| Free Cash Flow | 9.56 | 7.91 | 14.64 | 22.85 | 46.89 | 32.91 | Upgrade
|
| Free Cash Flow Per Share | - | 6.08 | 11.06 | 17.27 | 35.24 | 24.72 | Upgrade
|
| Dividend Per Share | - | - | 10.000 | 6.000 | 8.516 | 10.861 | Upgrade
|
| Dividend Growth | - | - | 66.67% | -29.54% | -21.60% | 64.95% | Upgrade
|
| Gross Margin | 9.54% | 9.08% | 10.46% | 8.20% | 11.54% | 8.62% | Upgrade
|
| Operating Margin | 8.57% | 8.88% | 8.32% | 5.73% | 8.46% | 5.16% | Upgrade
|
| Profit Margin | 5.97% | 6.25% | 7.29% | 5.32% | 8.05% | 4.67% | Upgrade
|
| Free Cash Flow Margin | 3.80% | 3.17% | 4.81% | 7.68% | 15.99% | 12.28% | Upgrade
|
| EBITDA | 26.72 | 27.42 | 28.45 | 20.92 | 29.64 | 18.28 | Upgrade
|
| EBITDA Margin | 10.62% | 10.99% | 9.35% | 7.03% | 10.11% | 6.82% | Upgrade
|
| D&A For EBITDA | 5.15 | 5.28 | 3.14 | 3.87 | 4.83 | 4.45 | Upgrade
|
| EBIT | 21.57 | 22.14 | 25.31 | 17.05 | 24.81 | 13.83 | Upgrade
|
| EBIT Margin | 8.57% | 8.88% | 8.32% | 5.73% | 8.46% | 5.16% | Upgrade
|
| Effective Tax Rate | 33.18% | 32.91% | 12.05% | 9.89% | 8.67% | 11.34% | Upgrade
|
Updated Feb 19, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.