INA-Industrija nafte, d.d. (ZSE:INA)
Croatia flag Croatia · Delayed Price · Currency is EUR
515.00
+15.00 (3.00%)
At close: Jul 17, 2026

ZSE:INA Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,7873,8353,8763,8964,6602,981
Revenue Growth
-5.10%-1.06%-0.51%-16.40%56.36%52.16%
Gross Profit
756.13778.83727.37750.25911.79670.76
Operating Income
179.34222.44222.6294.78415.23186.68
Net Income
141.32179.02181.83250.01251.48170.98
Earnings Per Share
14.1317.9018.1825.0025.1517.10
EPS Growth
-30.84%-1.55%-27.27%-0.58%47.08%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Exploration and Production
513.37530.27579.19582.27892.43515.87
Refining & Marketing Including Consumer Services and Retail
3,6883,7243,7753,8214,5682,916
Corporate and Other
177.92174.82165.47219.72181.04179.1
Intersegment Transfers and Consolidation Adjustments
-591.71-593.61-643.71-727.06-981.32-630.04
Total
3,7873,8353,8763,8964,6602,981

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
111.4164.07112.61153.35245.07187.88
Total Debt
770.4739.58631.38415.49374.56457.73
Net Cash (Debt)
-659-575.51-518.77-262.14-129.49-269.85
Net Cash Growth
------
Net Cash Per Share
-65.90-57.55-51.88-26.21-12.95-26.98

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
512.05370.05296.05443.68455.73459.59
Capital Expenditures
-282.59-240.39-283.33-300.63-356.77-213.16
Free Cash Flow
229.46129.6612.72143.0698.96246.43
Free Cash Flow Growth
161.29%919.50%-91.11%44.56%-59.84%82.39%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
19.96%20.31%18.77%19.26%19.56%22.50%
Operating Margin
4.74%5.80%5.74%7.57%8.91%6.26%
Pretax Margin
4.45%5.61%5.81%7.83%8.77%6.94%
Profit Margin
3.73%4.67%4.69%6.42%5.40%5.74%
FCF Margin
6.06%3.38%0.33%3.67%2.12%8.27%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
16.80016.80012.00024.00020.00013.040
Dividend Per Share Growth
40.96%40.00%-50.00%20.00%53.38%-
Dividend Yield
3.26%3.51%2.69%5.33%5.14%3.34%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
36.4427.6025.9620.0017.9327.22
Forward PE
-6.726.726.726.726.72
P/FCF Ratio
22.4438.10371.1334.9545.5618.89
PS Ratio
1.361.291.221.280.971.56