INA-Industrija nafte, d.d. (ZSE:INA)
Croatia flag Croatia · Delayed Price · Currency is HRK · Price in EUR
505.00
+15.00 (3.06%)
At close: Jul 24, 2025

ZSE:INA Cash Flow Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Net Income
191.43181.83250.01251.48170.98-150.74
Upgrade
Depreciation & Amortization
198.43188.03188.14237.55230.46225.97
Upgrade
Other Amortization
4.584.587.267.727.325.56
Upgrade
Loss (Gain) From Sale of Assets
-5.05-2.65-18.95-11.65-4.79-1.46
Upgrade
Asset Writedown & Restructuring Costs
3.981.08-1.06-0.0910.6473.65
Upgrade
Loss (Gain) on Equity Investments
-5.83-5.53-6.693.631.2-12.45
Upgrade
Provision & Write-off of Bad Debts
2.642.640.07-0.37-7.191.32
Upgrade
Other Operating Activities
10.7523.65-98.62217.92108.1829.54
Upgrade
Change in Accounts Receivable
-40.8913.2115.22-193.79-220.2175.5
Upgrade
Change in Inventory
117.01-96.8938.14-166.9-128.6753.25
Upgrade
Change in Accounts Payable
68.8-13.970.17110.23291.67-4.37
Upgrade
Operating Cash Flow
545.85296.05443.68455.73459.59295.78
Upgrade
Operating Cash Flow Growth
40.83%-33.27%-2.65%-0.84%55.38%-28.77%
Upgrade
Capital Expenditures
-222.93-283.33-300.63-356.77-213.16-160.67
Upgrade
Sale (Purchase) of Intangibles
-28.77-30.97-16.82-12.42-17.43-9.8
Upgrade
Investment in Securities
-0.06-0.06-49.43159.24-175.645.17
Upgrade
Other Investing Activities
26.1821.6844.131.4533.268.61
Upgrade
Investing Cash Flow
-225.36-292.46-321.5-178.03-372.97-155.9
Upgrade
Long-Term Debt Issued
-2,6381,0591,3281,977-
Upgrade
Total Debt Issued
3,1282,6381,0591,3281,977-
Upgrade
Short-Term Debt Repaid
------90.73
Upgrade
Long-Term Debt Repaid
--2,427-1,041-1,430-1,856-53.25
Upgrade
Total Debt Repaid
-3,178-2,427-1,041-1,430-1,856-143.98
Upgrade
Net Debt Issued (Repaid)
-49.73210.4718.43-102.26120.95-143.98
Upgrade
Common Dividends Paid
-240-240-200-129.94-77.84-5.03
Upgrade
Other Financing Activities
-31.93-15.43-14.68-1.25-1.73-12.85
Upgrade
Financing Cash Flow
-321.66-44.96-196.25-233.4541.38-161.86
Upgrade
Foreign Exchange Rate Adjustments
-0.73-0.03-1.632.82-1.2-4.77
Upgrade
Net Cash Flow
-2.81-41.41-75.7147.06126.81-26.76
Upgrade
Free Cash Flow
322.9212.72143.0698.96246.43135.11
Upgrade
Free Cash Flow Growth
267.55%-91.11%44.56%-59.84%82.39%55.15%
Upgrade
Free Cash Flow Margin
8.13%0.33%3.67%2.12%8.27%6.90%
Upgrade
Free Cash Flow Per Share
32.101.2714.319.9024.6413.51
Upgrade
Cash Interest Paid
15.4315.4314.681.251.7312.85
Upgrade
Cash Income Tax Paid
50.1858.38165.913.812.932.52
Upgrade
Levered Free Cash Flow
76.5-103.985.84253.62-159.89250.39
Upgrade
Unlevered Free Cash Flow
104.07-76.77103.9260.48-153.57256.02
Upgrade
Change in Net Working Capital
-7.297.89-41.71-124.89277.43-257.63
Upgrade
Updated Feb 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.