ZSE:LPLH Balance Sheet

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	3.41	5.12	5.22	9.03	3.78	3.26
Cash & Short-Term Investments	3.41	5.12	5.22	9.03	3.78	3.26
Cash Growth	542.55%	-1.94%	-42.20%	138.82%	15.82%	7.96%
Accounts Receivable	2.65	1.4	2.33	2.45	1.34	2.08
Other Receivables	1.9	0.69	1.28	2.38	0.72	0.25
Receivables	4.56	2.1	3.62	4.83	2.07	2.32
Inventory	0.84	0.61	0.6	0.52	0.5	0.41
Total Current Assets	8.8	7.83	9.43	14.38	6.34	5.99
Property, Plant & Equipment	22.56	22.26	20.51	15.45	13.98	13.69
Long-Term Investments	3.24	3.12	3.46	3.23	7.75	7.6
Other Intangible Assets	0.37	0.35	0.32	0.17	0.15	0.07
Long-Term Deferred Tax Assets	0.02	0.02	0.02	0.03	0.03	0.02
Long-Term Deferred Charges	0.02	0.03	0.07	0.12	0.11	0.11
Other Long-Term Assets	1.43	0.8	0.7	0.83	0.9	0.83
Total Assets	36.5	34.41	34.51	34.2	29.27	28.32
Accounts Payable	2.66	1.04	1.62	2.51	0.75	1.2
Accrued Expenses	1.92	1.34	0.97	0.73	0.59	0.54
Current Portion of Long-Term Debt	0.5	0.83	0.89	1.08	0.92	0.84
Current Portion of Leases	-	0.06	0.01	0.03	0.01	0.01
Current Income Taxes Payable	1.18	0.46	0.27	0.6	0.16	0.14
Other Current Liabilities	1.77	0.91	1.35	1.25	1.18	0.8
Total Current Liabilities	8.03	4.65	5.11	6.18	3.61	3.52
Long-Term Debt	4.26	4.08	4.53	3.31	3.22	3.62
Long-Term Leases	-	0.13	0.03	0.04	0.05	0.05
Long-Term Deferred Tax Liabilities	0	-	-	-	0	0.01
Other Long-Term Liabilities	-	0.45	0.28	0.5	0.4	0.32
Total Liabilities	12.4	9.31	9.95	10.04	7.27	7.52
Common Stock	16.56	16.56	16.56	16.56	16.7	16.75
Retained Earnings	7.32	7.95	7.36	6.79	4.47	3.11
Treasury Stock	-0.39	-0.28	-0.23	-0.16	-0.03	-0.04
Comprehensive Income & Other	0.58	0.83	0.84	0.83	0.73	0.86
Total Common Equity	24.08	25.06	24.53	24.02	21.87	20.67
Minority Interest	0.03	0.04	0.03	0.14	0.13	0.13
Shareholders' Equity	24.11	25.1	24.56	24.16	22	20.8
Total Liabilities & Equity	36.5	34.41	34.51	34.2	29.27	28.32
Total Debt	4.76	5.1	5.47	4.46	4.18	4.51
Net Cash (Debt)	-1.36	0.02	-0.25	4.57	-0.4	-1.24
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-	0.03	-0.38	6.89	-	-1.88
Filing Date Shares Outstanding	-	0.65	0.65	0.66	0.66	0.66
Total Common Shares Outstanding	-	0.65	0.65	0.66	0.66	0.66
Working Capital	0.78	3.18	4.33	8.19	2.74	2.47
Book Value Per Share	-	38.57	37.65	36.26	33.01	31.21
Tangible Book Value	23.71	24.71	24.21	23.85	21.72	20.6
Tangible Book Value Per Share	-	38.03	37.16	36.00	32.78	31.10
Land	-	3.68	3.68	3.69	3.71	3.72
Buildings	-	27.8	25.65	21.34	20.55	20.55
Machinery	-	11.94	11.55	8.9	7.63	7.22
Construction In Progress	-	1.56	0.93	1.59	1.46	0.81