Podravka d.d. (ZSE:PODR)
Croatia · Delayed Price · Currency is EUR 150.00
-1.00 (-0.66%)
At close: May 21, 2026
Podravka d.d. Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,064 | 1,041 | 766.5 | 713.85 | 667.18 | 616.27 | |
Revenue Growth (YoY) | 31.69% | 35.82% | 7.38% | 7.00% | 8.26% | 3.32% |
Cost of Revenue | 717.7 | 696.24 | 473.23 | 463.61 | 428.95 | 391.48 |
Gross Profit | 346.7 | 344.81 | 293.27 | 250.24 | 238.23 | 224.79 |
Selling, General & Admin | 239.22 | 238.13 | 214.07 | 190.57 | 189.3 | 178.21 |
Other Operating Expenses | -60.63 | -60.65 | -0.49 | -0.72 | -0.65 | -0.45 |
Operating Expenses | 178.59 | 177.48 | 213.58 | 189.85 | 188.65 | 177.76 |
Operating Income | 168.12 | 167.33 | 79.69 | 60.38 | 49.58 | 47.04 |
Interest Expense | -16.85 | -17.05 | -3.06 | -2.72 | -1.83 | -1.05 |
Interest & Investment Income | 0.57 | 0.7 | 2.52 | 1.14 | 0.1 | 2.04 |
Currency Exchange Gain (Loss) | 0.05 | -0.02 | -0.07 | -0.25 | -0.28 | 0.15 |
Other Non Operating Income (Expenses) | -0.11 | 0.03 | -0.08 | 0.04 | 0.02 | -0 |
EBT Excluding Unusual Items | 151.78 | 151 | 79 | 58.6 | 47.58 | 48.18 |
Merger & Restructuring Charges | -0.06 | -0.06 | -0.03 | - | - | - |
Gain (Loss) on Sale of Investments | - | - | 1.97 | - | -0.01 | - |
Gain (Loss) on Sale of Assets | 3.25 | 3.25 | -0.73 | 0.76 | 14.82 | 0.74 |
Asset Writedown | -0.5 | -0.5 | -1.03 | -0.81 | -0.96 | -1.11 |
Other Unusual Items | -55.11 | -0.06 | 0.68 | 0.08 | - | - |
Pretax Income | 99.37 | 153.63 | 79.86 | 58.62 | 61.44 | 47.81 |
Income Tax Expense | -0.23 | 16.62 | 4.53 | -8.96 | 11.35 | 5.52 |
Earnings From Continuing Operations | 99.6 | 137.02 | 75.34 | 67.58 | 50.08 | 42.29 |
Net Income to Company | 99.6 | 137.02 | 75.34 | 67.58 | 50.08 | 42.29 |
Minority Interest in Earnings | -1.63 | -1.63 | -1.48 | -1.22 | -1.02 | -1.14 |
Net Income | 97.97 | 135.38 | 73.86 | 66.36 | 49.06 | 41.14 |
Net Income to Common | 97.97 | 135.38 | 73.86 | 66.36 | 49.06 | 41.14 |
Net Income Growth | -21.82% | 83.29% | 11.30% | 35.27% | 19.23% | 24.78% |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 7 |
Shares Change (YoY) | - | 0.01% | 0.16% | 0.05% | -0.77% | 1.40% |
EPS (Basic) | 13.85 | 19.14 | 10.51 | 9.44 | 6.98 | 5.87 |
EPS (Diluted) | 13.85 | 19.10 | 10.40 | 9.40 | 6.90 | 5.77 |
EPS Growth | - | 83.65% | 10.64% | 36.23% | 19.48% | 23.16% |
Free Cash Flow | 23.5 | 17.32 | 17.64 | 41.63 | 22.38 | 46.14 |
Free Cash Flow Per Share | 3.32 | 2.44 | 2.49 | 5.88 | 3.16 | 6.47 |
Dividend Per Share | - | - | 3.200 | 3.200 | 2.650 | 1.730 |
Dividend Growth | - | - | - | 20.76% | 53.20% | 45.10% |
Gross Margin | 32.57% | 33.12% | 38.26% | 35.05% | 35.71% | 36.48% |
Operating Margin | 15.79% | 16.07% | 10.40% | 8.46% | 7.43% | 7.63% |
Profit Margin | 9.21% | 13.00% | 9.64% | 9.30% | 7.35% | 6.68% |
Free Cash Flow Margin | 2.21% | 1.66% | 2.30% | 5.83% | 3.36% | 7.49% |
EBITDA | 211.65 | 208.53 | 103.67 | 83.43 | 79.93 | 68.82 |
EBITDA Margin | 19.88% | 20.03% | 13.53% | 11.69% | 11.98% | 11.17% |
D&A For EBITDA | 43.53 | 41.2 | 23.98 | 23.05 | 30.36 | 21.78 |
EBIT | 168.12 | 167.33 | 79.69 | 60.38 | 49.58 | 47.04 |
EBIT Margin | 15.79% | 16.07% | 10.40% | 8.46% | 7.43% | 7.63% |
Effective Tax Rate | - | 10.82% | 5.67% | - | 18.48% | 11.54% |
Advertising Expenses | - | 28.53 | 28.45 | 23.89 | 25.34 | 25.97 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.