Valamar Riviera d.d. (ZSE:RIVP)
Croatia flag Croatia · Delayed Price · Currency is EUR
8.14
-0.12 (-1.45%)
At close: Nov 4, 2026

Valamar Riviera d.d. Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
518.16457.28413.75367.25319.48213.62
Revenue Growth
13.00%10.52%12.66%14.95%49.56%150.84%
Gross Profit
184.6157.79144.67126.96145.8697.89
Operating Income
54.3653.1750.4542.3930.6915.99
Net Income
40.9944.1525.827.0319.613.89
Earnings Per Share
0.330.360.210.220.160.11
EPS Growth
-0.58%71.23%-4.71%36.96%41.13%-

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Hotels and Apartments
365.77310.75275.65239.36212.92133.28
Campsites
130.46124.61116.34111.1196.0373.2
Other Business Segments
65.2361.7958.3246.6834.6919.64
Inter-Segment
-45.22-40.88-38.99-31.43-24.16-12.54
Total
516.24456.26411.32365.72319.48213.58

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
17.457.9959.7555.1989.3148.4
Total Debt
485.54439.96413.3297.28345.66417.05
Net Cash (Debt)
-468.1-431.96-353.55-242.1-256.37-268.66
Net Cash Growth
------
Net Cash Per Share
-3.82-3.52-2.88-1.97-2.10-2.20

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
152.25135.32117.99121.6392.1590.57
Capital Expenditures
-193.46-164.72-116.96-58.6-42.11-13.56
Free Cash Flow
-41.21-29.41.0363.0350.0477.01
Free Cash Flow Growth
---98.36%25.96%-35.03%-

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
35.63%34.51%34.97%34.57%45.65%45.82%
Operating Margin
10.49%11.63%12.19%11.54%9.61%7.49%
Pretax Margin
9.51%9.99%8.94%9.11%8.39%6.32%
Profit Margin
7.91%9.65%6.24%7.36%6.13%6.50%
FCF Margin
-7.95%-6.43%0.25%17.16%15.66%36.05%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023
Period EndingNov '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
0.2700.2700.2400.220
Dividend Per Share Growth
12.50%12.50%9.09%-
Dividend Yield
3.32%4.14%4.58%4.65%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
24.3318.1024.9921.4625.1538.52
Forward PE
21.1421.6722.9018.2926.1848.35
P/FCF Ratio
--624.129.209.856.95
PS Ratio
1.921.751.561.581.542.50