Valamar Riviera d.d. (ZSE:RIVP)
Croatia flag Croatia · Delayed Price · Currency is EUR
8.66
+0.10 (1.17%)
At close: Jul 24, 2026

Valamar Riviera d.d. Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
459.69457.28413.75367.25319.54213.62
Revenue Growth
9.46%10.52%12.66%14.93%49.58%150.84%
Gross Profit
152.5157.79144.67126.96145.9197.89
Operating Income
41.2753.1750.4542.3930.6915.99
Net Income
33.9544.1525.827.0319.613.89
Earnings Per Share
0.280.360.210.220.160.11
EPS Growth
36.92%71.23%-4.71%36.96%41.13%-

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Hotels and Apartments
312.45310.75275.65239.36212.92133.28
Campsites
124.71124.61116.34111.1196.0373.2
Other Business Segments
63.4661.7958.3246.6834.6919.64
Inter-Segment
-41.78-40.88-38.99-31.43-24.16-12.54
Total
458.84456.26411.32365.72319.48213.58

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
10.667.9959.7555.1989.3148.4
Total Debt
491.42439.96413.3297.28345.66417.05
Net Cash (Debt)
-480.77-431.96-353.55-242.1-256.37-268.66
Net Cash Growth
------
Net Cash Per Share
-3.92-3.52-2.88-1.97-2.10-2.20

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
127.6135.32117.99121.6392.1590.57
Capital Expenditures
-173.13-164.72-116.96-58.6-42.11-13.56
Free Cash Flow
-45.53-29.41.0363.0350.0477.01
Free Cash Flow Growth
---98.36%25.96%-35.03%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
33.17%34.51%34.97%34.57%45.66%45.82%
Operating Margin
8.98%11.63%12.19%11.54%9.60%7.49%
Pretax Margin
7.55%9.99%8.94%9.11%8.38%6.32%
Profit Margin
7.38%9.65%6.24%7.36%6.13%6.50%
FCF Margin
-9.90%-6.43%0.25%17.16%15.66%36.05%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingJul '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
0.240-0.2400.220
Dividend Per Share Growth
14.30%-9.09%-
Dividend Yield
2.80%-4.96%5.27%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
31.3218.1024.9921.4625.1538.52
Forward PE
24.4921.6722.9018.2926.1848.35
P/FCF Ratio
--624.129.209.856.95
PS Ratio
2.301.751.561.581.542.50