Tehnika D.d (ZSE:THNK)
Croatia
· Delayed Price · Currency is HRK · Price in EUR 22.00
0.00 (0.00%)
At close: Jul 3, 2025
Tehnika D.d Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | -4.58 | -2.96 | 3.27 | -4.27 | 8.19 | -2.4 | Upgrade
|
Depreciation & Amortization | 0.91 | 1.15 | 2.24 | 2.52 | 2.76 | 2.92 | Upgrade
|
Loss (Gain) From Sale of Assets | -0.18 | - | - | - | - | - | Upgrade
|
Asset Writedown & Restructuring Costs | 0.21 | 0.21 | 6.07 | 1.23 | 25.54 | 0.46 | Upgrade
|
Provision & Write-off of Bad Debts | -0.1 | -0.1 | 0.67 | -0.52 | -0.21 | 0.81 | Upgrade
|
Other Operating Activities | -0.94 | -0.83 | -2.46 | -1.73 | -28.12 | -1.37 | Upgrade
|
Change in Accounts Receivable | 1.74 | 0.67 | -5.25 | 1.47 | -0.09 | 2.15 | Upgrade
|
Change in Inventory | -0.22 | -0.08 | 0.02 | -0.28 | -0.32 | 0.53 | Upgrade
|
Change in Accounts Payable | 3.13 | 3.13 | 0.32 | 0.75 | 4.63 | 0.25 | Upgrade
|
Change in Other Net Operating Assets | 1.18 | - | - | - | - | -1.27 | Upgrade
|
Operating Cash Flow | 1.14 | 1.19 | 4.89 | -0.83 | 10.72 | 2.07 | Upgrade
|
Operating Cash Flow Growth | -82.90% | -75.70% | - | - | 418.77% | -74.05% | Upgrade
|
Capital Expenditures | -0.16 | -0.23 | -0.96 | -0.23 | -0.16 | -0.41 | Upgrade
|
Sale of Property, Plant & Equipment | -0.16 | - | - | - | - | - | Upgrade
|
Cash Acquisitions | - | - | - | - | -0.04 | - | Upgrade
|
Investment in Securities | -2.47 | - | - | - | - | - | Upgrade
|
Other Investing Activities | 0.98 | - | - | - | - | - | Upgrade
|
Investing Cash Flow | -0.2 | 1.38 | -2.14 | -0.37 | -0.19 | -0.21 | Upgrade
|
Total Debt Issued | 1.11 | - | - | - | - | - | Upgrade
|
Long-Term Debt Repaid | - | -2.57 | -0.66 | -1.25 | -8.43 | -2.88 | Upgrade
|
Total Debt Repaid | -2.41 | -2.57 | -0.66 | -1.25 | -8.43 | -2.88 | Upgrade
|
Net Debt Issued (Repaid) | -1.3 | -2.57 | -0.66 | -1.25 | -8.43 | -2.88 | Upgrade
|
Other Financing Activities | 0.76 | - | - | - | - | - | Upgrade
|
Financing Cash Flow | -0.54 | -2.57 | -0.66 | -1.25 | -8.43 | -2.88 | Upgrade
|
Net Cash Flow | 0.4 | 0 | 2.09 | -2.45 | 2.1 | -1.02 | Upgrade
|
Free Cash Flow | 0.98 | 0.96 | 3.93 | -1.06 | 10.56 | 1.66 | Upgrade
|
Free Cash Flow Growth | -82.75% | -75.64% | - | - | 537.44% | -77.82% | Upgrade
|
Free Cash Flow Margin | 4.18% | 3.73% | 14.44% | -6.87% | 103.18% | 13.02% | Upgrade
|
Free Cash Flow Per Share | 5.21 | 5.08 | 20.87 | -5.62 | 56.03 | 8.79 | Upgrade
|
Levered Free Cash Flow | 3.97 | 1.66 | -5.72 | -0.54 | -17.47 | 1.75 | Upgrade
|
Unlevered Free Cash Flow | 5.04 | 2.74 | -4.77 | 0.26 | -16.45 | 2.43 | Upgrade
|
Change in Net Working Capital | -7.4 | -3.9 | 6.34 | -0.84 | 14.5 | -1.94 | Upgrade
|
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.