ALPHA ADRIATIC d.d. Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	15.74	18.16	17.73	18.52	18.37
Revenue	15.74	18.16	17.73	18.52	18.37
Revenue Growth (YoY)	-13.31%	2.43%	-4.27%	0.82%	48.84%
Cost of Revenue	13.02	10.67	10.89	10.28	8.57
Gross Profit	2.72	7.49	6.83	8.23	9.79
Selling, General & Admin	-	0	0	0	0
Other Operating Expenses	2.25	0.53	0.56	0.26	-1.6
Operating Expenses	5.86	3.38	3.4	2.92	-0.03
Operating Income	-3.14	4.11	3.43	5.32	9.83
Interest Expense	-4.36	-3.84	-3.86	-3.69	-3.45
Interest & Investment Income	0	0.12	0.11	0.04	0.01
Earnings From Equity Investments	-	0.01	-1.64	2.18	0.6
Currency Exchange Gain (Loss)	0.75	-0.37	0.07	-0.06	3.34
EBT Excluding Unusual Items	-6.75	0.03	-1.9	3.78	10.33
Gain (Loss) on Sale of Assets	-	-	-	-	-0.21
Asset Writedown	-	4.01	-	2.48	13.8
Other Unusual Items	-	-0.02	0	0.56	-
Pretax Income	-6.75	4.02	-1.9	6.82	23.92
Income Tax Expense	0.01	0	0	0	0
Earnings From Continuing Operations	-6.76	4.01	-1.9	6.82	23.92
Minority Interest in Earnings	-	-2.16	0.22	0.67	-9.18
Net Income	-6.76	1.85	-1.68	7.49	14.74
Preferred Dividends & Other Adjustments	-	-	-	-	0.05
Net Income to Common	-6.76	1.85	-1.68	7.49	14.69
Net Income Growth	-	-	-	-49.21%	15.30%
Shares Outstanding (Basic)	1	1	1	1	1
Shares Outstanding (Diluted)	1	1	1	1	1
EPS (Basic)	-12.35	3.39	-3.06	13.68	26.85
EPS (Diluted)	-12.35	3.39	-3.06	13.68	26.85
EPS Growth	-	-	-	-49.05%	14.90%
Free Cash Flow	-0.25	6.44	4.34	6.81	6.93
Free Cash Flow Per Share	-0.45	11.77	7.93	12.45	12.66
Gross Margin	17.29%	41.23%	38.54%	44.47%	53.32%
Operating Margin	-19.97%	22.62%	19.35%	28.72%	53.51%
Profit Margin	-42.93%	10.21%	-9.45%	40.44%	79.99%
Free Cash Flow Margin	-1.58%	35.46%	24.49%	36.78%	37.74%
EBITDA	0.47	6.91	6.24	7.94	11.37
EBITDA Margin	2.98%	38.07%	35.19%	42.88%	61.91%
D&A For EBITDA	3.61	2.8	2.81	2.62	1.54
EBIT	-3.14	4.11	3.43	5.32	9.83
EBIT Margin	-19.97%	22.62%	19.35%	28.72%	53.51%
Effective Tax Rate	-	0.08%	-	0.05%	0.01%
Revenue as Reported	17.1	-	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.