ALPHA ADRIATIC d.d. Balance Sheet

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	0.29	2.98	3.52	5.13	3.66	2.25
Cash & Short-Term Investments	0.29	2.98	3.52	5.13	3.66	2.25
Cash Growth	-92.40%	-15.21%	-31.37%	40.04%	62.58%	87.79%
Accounts Receivable	0.6	0.64	0.45	0.74	0.6	0.3
Other Receivables	0.15	0.46	0.33	0.34	2.1	0.42
Receivables	2.42	2.71	1.1	1.45	3.18	1.28
Inventory	0.24	0.3	0.24	0.8	0.18	0.13
Prepaid Expenses	-	0.82	0.27	0.37	-	0.66
Other Current Assets	-	2.91	1.59	2.11	-	0.24
Total Current Assets	2.94	9.73	6.73	9.85	7.02	4.56
Property, Plant & Equipment	54.08	63.59	48.55	53.05	49.5	48.88
Long-Term Investments	0.48	0.48	1.62	3.97	1.74	0.45
Goodwill	0.62	0.56	-	-	-	-
Other Intangible Assets	0.09	0	0	0	-	-
Long-Term Deferred Charges	-	0.01	0.02	0.03	-	-
Other Long-Term Assets	4.24	0.24	0.23	0.24	0.02	0.06
Total Assets	63.99	76.12	59.58	69.11	60.34	55.98
Accounts Payable	5.08	2.9	1.73	2.69	2.41	2.48
Accrued Expenses	2.07	5.34	4.23	3.13	2.17	1.95
Short-Term Debt	-	0.23	0.26	0.36	0.99	7.85
Current Portion of Long-Term Debt	13.36	16.58	15.67	15.78	14.61	13.54
Current Portion of Leases	-	0.02	0.04	0.02	0.02	0.01
Current Income Taxes Payable	0	0	0	0	0	0
Current Unearned Revenue	-	1.7	2	1.38	1.5	3.49
Other Current Liabilities	6.12	0.4	0.16	2.26	0.93	0.1
Total Current Liabilities	26.63	27.18	24.08	25.62	22.64	29.42
Long-Term Debt	10.45	51.33	43.56	49.14	50.53	62.88
Long-Term Leases	-	0.05	0.04	0.03	0.06	0.04
Pension & Post-Retirement Benefits	0.03	0.04	0.04	0.04	0.04	0.05
Other Long-Term Liabilities	35.04	-	-	-	-	0.16
Total Liabilities	72.15	78.6	67.71	74.84	73.27	92.55
Common Stock	31.82	31.82	31.82	31.82	31.9	31.75
Retained Earnings	-71.3	-68.67	-70.52	-68.84	-76.48	-90.81
Treasury Stock	-1.47	-1.47	-1.47	-1.47	-1.47	-1.47
Comprehensive Income & Other	10.17	9.68	9.98	9.7	10.73	12.16
Total Common Equity	-30.78	-28.63	-30.19	-28.8	-35.32	-48.36
Minority Interest	22.42	25.96	21.87	22.88	22.2	11.6
Shareholders' Equity	-8.16	-2.48	-8.14	-5.73	-12.93	-36.57
Total Liabilities & Equity	63.99	76.12	59.58	69.11	60.34	55.98
Total Debt	23.81	68.22	59.56	65.33	66.21	84.32
Net Cash (Debt)	-23.52	-65.23	-56.04	-60.21	-62.55	-82.07
Net Cash Per Share	-42.99	-119.20	-102.41	-110.02	-114.30	-149.98
Filing Date Shares Outstanding	0.55	0.55	0.55	0.55	0.55	0.55
Total Common Shares Outstanding	0.55	0.55	0.55	0.55	0.55	0.55
Working Capital	-23.69	-17.45	-17.35	-15.77	-15.61	-24.86
Book Value Per Share	-56.24	-52.32	-55.17	-52.62	-64.55	-88.41
Tangible Book Value	-31.48	-29.19	-30.2	-28.8	-35.32	-48.36
Tangible Book Value Per Share	-57.53	-53.34	-55.18	-52.63	-64.55	-88.41
Land	-	0.39	0.39	0.39	0.4	0.39
Buildings	-	0.67	0.67	0.67	0.67	0.67
Machinery	-	108.58	95.99	89.99	90	93.45
Construction In Progress	-	0.34	-	-	-	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.